ncminc-20220331
false0001377630Q12022--12-3190232328.38.3Interest and principal payments are due annually in six equal installments commencing on the first anniversary of the closing.The Notes due 2022 pay interest semi-annually in arrears on April 15 and October 15 of each year, which commenced on October 15, 2012.The Notes due 2026 pay interest semi-annually in arrears on February 15 and August 15 of each year, which commenced on February 15, 2017.24.4no00013776302021-12-312022-03-3100013776302022-05-04xbrli:shares00013776302022-03-31iso4217:USD00013776302021-12-300001377630ncminc:RelatedPartyFoundingMembersMember2022-03-310001377630ncminc:RelatedPartyFoundingMembersMember2021-12-30iso4217:USDxbrli:shares0001377630ncminc:RelatedPartyFoundingMembersMember2021-12-312022-03-310001377630ncminc:RelatedPartyFoundingMembersMember2021-01-012021-04-0100013776302021-01-012021-04-010001377630us-gaap:DebtMember2021-12-312022-03-310001377630us-gaap:DebtMember2021-01-012021-04-0100013776302020-12-3100013776302021-04-010001377630us-gaap:CommonStockMember2020-12-310001377630us-gaap:AdditionalPaidInCapitalMember2020-12-310001377630us-gaap:RetainedEarningsMember2020-12-310001377630us-gaap:NoncontrollingInterestMember2020-12-310001377630us-gaap:AdditionalPaidInCapitalMember2021-01-012021-04-010001377630us-gaap:NoncontrollingInterestMember2021-01-012021-04-010001377630us-gaap:RetainedEarningsMember2021-01-012021-04-010001377630us-gaap:CommonStockMember2021-01-012021-04-010001377630us-gaap:CommonStockMember2021-04-010001377630us-gaap:AdditionalPaidInCapitalMember2021-04-010001377630us-gaap:RetainedEarningsMember2021-04-010001377630us-gaap:NoncontrollingInterestMember2021-04-010001377630us-gaap:CommonStockMember2021-12-300001377630us-gaap:AdditionalPaidInCapitalMember2021-12-300001377630us-gaap:RetainedEarningsMember2021-12-300001377630us-gaap:NoncontrollingInterestMember2021-12-300001377630us-gaap:AdditionalPaidInCapitalMember2021-12-312022-03-310001377630us-gaap:NoncontrollingInterestMember2021-12-312022-03-310001377630us-gaap:RetainedEarningsMember2021-12-312022-03-310001377630us-gaap:CommonStockMember2021-12-312022-03-310001377630us-gaap:CommonStockMember2022-03-310001377630us-gaap:AdditionalPaidInCapitalMember2022-03-310001377630us-gaap:RetainedEarningsMember2022-03-310001377630us-gaap:NoncontrollingInterestMember2022-03-3100013776302037-02-072041-02-070001377630ncminc:NationalCineMediaLLCMember2021-12-312022-03-310001377630ncminc:NationalCineMediaLLCMember2022-03-310001377630ncminc:NationalCineMediaIncMember2022-03-310001377630ncminc:NationalCineMediaIncMember2021-12-312022-03-31xbrli:pure0001377630ncminc:RegalEntertainmentGroupMember2022-03-310001377630ncminc:RegalEntertainmentGroupMember2021-12-312022-03-310001377630ncminc:CinemarkHoldingsIncMember2022-03-310001377630ncminc:CinemarkHoldingsIncMember2021-12-312022-03-310001377630ncminc:AmericanMultiCinemaIncMember2022-03-310001377630ncminc:AmericanMultiCinemaIncMember2021-12-312022-03-31ncminc:Segment0001377630us-gaap:RevenueFromRightsConcentrationRiskMember2021-12-312022-03-310001377630us-gaap:RevenueFromRightsConcentrationRiskMember2021-01-012021-04-010001377630ncminc:NationalAdvertisingRevenueMember2021-12-312022-03-310001377630ncminc:NationalAdvertisingRevenueMember2021-01-012021-04-010001377630ncminc:LocalAndRegionalAdvertisingRevenueMember2021-12-312022-03-310001377630ncminc:LocalAndRegionalAdvertisingRevenueMember2021-01-012021-04-010001377630ncminc:FoundingMemberAdvertisingRevenueFromBeverageConcessionaireAgreementsMember2021-12-312022-03-310001377630ncminc:FoundingMemberAdvertisingRevenueFromBeverageConcessionaireAgreementsMember2021-01-012021-04-010001377630ncminc:NationalAdvertisingRevenueMember2021-12-300001377630ncminc:LocalAndRegionalAdvertisingRevenueMember2021-12-300001377630ncminc:NationalAdvertisingRevenueMember2020-12-310001377630ncminc:LocalAndRegionalAdvertisingRevenueMember2020-12-310001377630ncminc:NationalAdvertisingRevenueMember2022-03-310001377630ncminc:LocalAndRegionalAdvertisingRevenueMember2022-03-310001377630ncminc:NationalAdvertisingRevenueMember2021-04-010001377630ncminc:LocalAndRegionalAdvertisingRevenueMember2021-04-0100013776302020-03-272022-03-310001377630ncminc:CommonUnitsMember2021-12-312022-03-310001377630ncminc:CommonUnitsMember2021-01-012021-04-010001377630ncminc:StockOptionsAndNonVestedRestrictedStockMember2021-12-312022-03-310001377630ncminc:StockOptionsAndNonVestedRestrictedStockMember2021-01-012021-04-010001377630srt:MaximumMemberncminc:NationalCineMediaLLCMember2021-12-312022-03-310001377630ncminc:RegalEntertainmentGroupMember2021-12-312022-03-310001377630ncminc:NationalCineMediaLLCMember2021-01-012021-04-010001377630ncminc:AmericanMultiCinemaIncAndCinemarkHoldingsIncMemberncminc:NationalCineMediaLLCMember2021-12-312022-03-310001377630ncminc:AmericanMultiCinemaIncAndCinemarkHoldingsIncMemberncminc:NationalCineMediaLLCMember2021-01-012021-04-010001377630ncminc:NationalCineMediaLLCMembersrt:MinimumMember2021-12-312022-03-310001377630us-gaap:TaxYear2019Memberncminc:CinemarkHoldingsIncMember2021-12-312022-03-310001377630us-gaap:TaxYear2019Memberncminc:RegalEntertainmentGroupMember2021-12-312022-03-310001377630ncminc:CinemarkHoldingsIncMember2021-12-312022-03-310001377630ncminc:RegalEntertainmentGroupMember2021-12-312022-03-310001377630ncminc:NationalCineMediaIncMember2021-12-312022-03-310001377630ncminc:CinemarkHoldingsIncMember2022-03-310001377630ncminc:RegalEntertainmentGroupMember2022-03-310001377630ncminc:CinemarkHoldingsIncMember2021-12-300001377630ncminc:RegalEntertainmentGroupMember2021-12-300001377630ncminc:ACJVLLCMemberncminc:CinemarkandRegalMember2015-12-310001377630ncminc:NationalCineMediaLLCMemberncminc:ACJVLLCMember2015-12-310001377630ncminc:ACJVLLCMember2022-03-310001377630ncminc:ACJVLLCMember2021-12-300001377630ncminc:ACJVLLCMember2021-12-312022-03-310001377630ncminc:ACJVLLCMember2021-01-012021-04-010001377630ncminc:ACJVLLCMemberncminc:RegalEntertainmentGroupMember2015-12-310001377630ncminc:ACJVLLCMemberncminc:CinemarkHoldingsIncMember2015-12-310001377630ncminc:NationalCineMediaLLCMemberncminc:ACJVLLCMemberncminc:RegalEntertainmentGroupMember2015-12-310001377630ncminc:NationalCineMediaLLCMemberncminc:ACJVLLCMemberncminc:CinemarkHoldingsIncMember2015-12-310001377630ncminc:RelatedPartyFoundingMembersMemberncminc:NationalCineMediaLLCMemberncminc:ACJVLLCMemberncminc:PromissoryNotesMember2021-12-312022-03-310001377630ncminc:NationalCineMediaLLCMemberncminc:RevolvingCreditFacilityMember2018Member2022-03-310001377630ncminc:NationalCineMediaLLCMemberncminc:RevolvingCreditFacilityMember2018Member2021-12-300001377630ncminc:RevolvingCreditFacilityMember2022Memberncminc:NationalCineMediaLLCMember2022-03-310001377630ncminc:RevolvingCreditFacilityMember2022Memberncminc:NationalCineMediaLLCMember2021-12-300001377630ncminc:TermLoanSecondTrancheMemberncminc:NationalCineMediaLLCMember2022-03-310001377630ncminc:TermLoanSecondTrancheMemberncminc:NationalCineMediaLLCMember2021-12-300001377630ncminc:TermLoanFirstTrancheMemberncminc:NationalCineMediaLLCMember2022-03-310001377630ncminc:TermLoanFirstTrancheMemberncminc:NationalCineMediaLLCMember2021-12-300001377630ncminc:SeniorUnsecuredNotesDueTwoThousandTwentyEightMemberncminc:NationalCineMediaLLCMember2022-03-310001377630ncminc:SeniorUnsecuredNotesDueTwoThousandTwentyEightMemberncminc:NationalCineMediaLLCMember2021-12-300001377630ncminc:SeniorUnsecuredNotesDueTwoZeroTwoSixMemberncminc:NationalCineMediaLLCMember2022-03-310001377630ncminc:SeniorUnsecuredNotesDueTwoZeroTwoSixMemberncminc:NationalCineMediaLLCMember2021-12-300001377630ncminc:NationalCineMediaLLCMember2021-12-3000013776302021-03-080001377630ncminc:NationalCineMediaLLCMemberncminc:SeniorSecuredCreditFacilityMemberncminc:CovenantDuringWaiverMinMemberncminc:CreditAgreementThirdAmendmentMember2023-03-300001377630ncminc:CovenantDuringWaiverMaxMemberncminc:NationalCineMediaLLCMemberncminc:SeniorSecuredCreditFacilityMemberncminc:CreditAgreementThirdAmendmentMember2023-03-300001377630ncminc:NationalCineMediaLLCMemberncminc:SeniorSecuredCreditFacilityMemberncminc:CovenantDuringWaiverMinMemberncminc:CreditAgreementThirdAmendmentMember2023-06-290001377630ncminc:CovenantDuringWaiverMaxMemberncminc:NationalCineMediaLLCMemberncminc:SeniorSecuredCreditFacilityMemberncminc:CreditAgreementThirdAmendmentMember2023-06-290001377630ncminc:NationalCineMediaLLCMemberncminc:SeniorSecuredCreditFacilityMemberncminc:CovenantDuringWaiverMinMemberncminc:CreditAgreementThirdAmendmentMember2023-09-280001377630ncminc:CovenantDuringWaiverMaxMemberncminc:NationalCineMediaLLCMemberncminc:SeniorSecuredCreditFacilityMemberncminc:CreditAgreementThirdAmendmentMember2023-09-280001377630ncminc:NationalCineMediaLLCMemberncminc:SeniorSecuredCreditFacilityMemberncminc:CovenantDuringWaiverMinMemberncminc:CreditAgreementThirdAmendmentMember2023-12-280001377630ncminc:CovenantDuringWaiverMaxMemberncminc:NationalCineMediaLLCMemberncminc:SeniorSecuredCreditFacilityMemberncminc:CreditAgreementThirdAmendmentMember2023-12-280001377630ncminc:CreditAgreementThirdAmendmentMember2022-01-050001377630ncminc:NationalCineMediaLLCMemberncminc:SeniorSecuredCreditFacilityMemberncminc:FinancialRatioRequirementMemberncminc:CreditAgreementThirdAmendmentMember2023-03-300001377630ncminc:AvailableCashRequirementCovenantDuringWaiverMinMemberncminc:NationalCineMediaLLCMemberncminc:SeniorSecuredCreditFacilityMemberncminc:CreditAgreementThirdAmendmentMember2023-03-300001377630ncminc:AvailableCashRequirementCovenantDuringWaiverMaxMemberncminc:NationalCineMediaLLCMemberncminc:SeniorSecuredCreditFacilityMemberncminc:CreditAgreementThirdAmendmentMember2023-03-300001377630ncminc:TermLoanFirstTrancheMemberncminc:NationalCineMediaLLCMemberus-gaap:LondonInterbankOfferedRateLIBORMember2021-12-312022-03-310001377630ncminc:TermLoanFirstTrancheMemberncminc:NationalCineMediaLLCMemberus-gaap:BaseRateMember2021-12-312022-03-310001377630ncminc:CreditAgreementSecondAmendmentMemberncminc:NationalCineMediaLLCMembersrt:MinimumMemberus-gaap:LondonInterbankOfferedRateLIBORMember2021-03-080001377630ncminc:CreditAgreementSecondAmendmentMemberncminc:NationalCineMediaLLCMembersrt:MinimumMemberus-gaap:BaseRateMember2021-03-080001377630ncminc:TermLoanSecondTrancheMemberncminc:NationalCineMediaLLCMember2021-12-312022-03-310001377630ncminc:TermLoanSecondTrancheMemberncminc:NationalCineMediaLLCMemberus-gaap:LondonInterbankOfferedRateLIBORMember2021-12-312022-03-310001377630ncminc:TermLoanFirstTrancheMemberncminc:NationalCineMediaLLCMember2021-12-312022-03-3100013776302020-03-180001377630ncminc:NationalCineMediaLLCMemberus-gaap:LetterOfCreditMemberncminc:RevolvingCreditFacilityMember2018Member2022-03-310001377630ncminc:NationalCineMediaLLCMemberus-gaap:RevolvingCreditFacilityMember2021-12-312022-03-310001377630ncminc:InitialCreditAgreementMemberncminc:NationalCineMediaLLCMembersrt:MinimumMemberus-gaap:LondonInterbankOfferedRateLIBORMember2021-12-300001377630srt:MaximumMemberncminc:InitialCreditAgreementMemberncminc:NationalCineMediaLLCMemberus-gaap:LondonInterbankOfferedRateLIBORMember2021-12-300001377630ncminc:InitialCreditAgreementMemberncminc:NationalCineMediaLLCMembersrt:MinimumMemberus-gaap:BaseRateMember2021-12-300001377630srt:MaximumMemberncminc:InitialCreditAgreementMemberncminc:NationalCineMediaLLCMemberus-gaap:BaseRateMember2021-12-300001377630ncminc:CreditAgreementThirdAmendmentMemberncminc:NationalCineMediaLLCMembersrt:MinimumMemberus-gaap:LondonInterbankOfferedRateLIBORMember2021-03-080001377630ncminc:CreditAgreementThirdAmendmentMemberncminc:NationalCineMediaLLCMembersrt:MinimumMemberus-gaap:BaseRateMember2021-03-080001377630ncminc:RevolvingCreditFacilityMember2022Memberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMemberncminc:NationalCineMediaLLCMembersrt:MinimumMember2021-03-080001377630ncminc:RevolvingCreditFacilityMember2022Memberncminc:NationalCineMediaLLCMembersrt:MinimumMemberus-gaap:BaseRateMember2021-03-080001377630ncminc:SeniorUnsecuredNotesDueTwoZeroTwoSixMemberncminc:NationalCineMediaLLCMember2016-08-190001377630ncminc:SeniorUnsecuredNotesDueTwoZeroTwoSixMemberncminc:NationalCineMediaLLCMember2020-12-310001377630ncminc:SeniorSecuredNotesDueTwoThousandTwentyEightMember2019-10-080001377630ncminc:NationalCineMediaLLCMemberncminc:SeniorNotesDueTwoZeroTwoTwoMember2021-12-312022-03-310001377630ncminc:SeniorUnsecuredNotesDueTwoZeroTwoSixMemberncminc:NationalCineMediaLLCMember2021-12-312022-03-310001377630ncminc:StateAndFederalMember2021-01-012021-04-010001377630ncminc:RelatedPartyFoundingMembersMemberncminc:NationalCineMediaLLCMember2021-12-312022-03-310001377630ncminc:RelatedPartyFoundingMembersMemberncminc:NationalCineMediaLLCMembersrt:MinimumMember2022-03-310001377630ncminc:RelatedPartyFoundingMembersMemberncminc:NationalCineMediaLLCMember2021-12-300001377630ncminc:RelatedPartyFoundingMembersMemberncminc:NationalCineMediaLLCMember2022-03-310001377630ncminc:CinemarkandRegalMembersrt:ScenarioForecastMember2020-11-012021-10-310001377630ncminc:CinemarkandRegalMembersrt:ScenarioForecastMember2021-11-012022-10-310001377630ncminc:CinemarkandRegalMembersrt:ScenarioForecastMember2022-11-012027-10-310001377630ncminc:CinemarkandRegalMembersrt:ScenarioForecastMember2027-11-012041-02-130001377630srt:MinimumMember2021-12-312022-03-310001377630srt:MaximumMember2021-12-312022-03-310001377630ncminc:TermLoanFirstTrancheMemberus-gaap:CarryingReportedAmountFairValueDisclosureMember2022-03-310001377630ncminc:TermLoanFirstTrancheMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2022-03-310001377630ncminc:TermLoanFirstTrancheMemberus-gaap:CarryingReportedAmountFairValueDisclosureMember2021-12-300001377630ncminc:TermLoanFirstTrancheMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2021-12-300001377630ncminc:TermLoanSecondTrancheMemberus-gaap:CarryingReportedAmountFairValueDisclosureMember2022-03-310001377630ncminc:TermLoanSecondTrancheMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2022-03-310001377630ncminc:TermLoanSecondTrancheMemberus-gaap:CarryingReportedAmountFairValueDisclosureMember2021-12-300001377630ncminc:TermLoanSecondTrancheMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2021-12-300001377630ncminc:SeniorUnsecuredNotesDueTwoZeroTwoSixMemberus-gaap:CarryingReportedAmountFairValueDisclosureMember2022-03-310001377630ncminc:SeniorUnsecuredNotesDueTwoZeroTwoSixMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2022-03-310001377630ncminc:SeniorUnsecuredNotesDueTwoZeroTwoSixMemberus-gaap:CarryingReportedAmountFairValueDisclosureMember2021-12-300001377630ncminc:SeniorUnsecuredNotesDueTwoZeroTwoSixMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2021-12-300001377630ncminc:SeniorUnsecuredNotesDueTwoThousandTwentyEightMemberus-gaap:CarryingReportedAmountFairValueDisclosureMember2022-03-310001377630ncminc:SeniorUnsecuredNotesDueTwoThousandTwentyEightMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2022-03-310001377630ncminc:SeniorUnsecuredNotesDueTwoThousandTwentyEightMemberus-gaap:CarryingReportedAmountFairValueDisclosureMember2021-12-300001377630ncminc:SeniorUnsecuredNotesDueTwoThousandTwentyEightMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2021-12-300001377630us-gaap:FairValueMeasurementsRecurringMember2022-03-310001377630us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2022-03-310001377630us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2022-03-310001377630us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2022-03-310001377630us-gaap:FairValueMeasurementsRecurringMember2021-12-300001377630us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2021-12-300001377630us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2021-12-300001377630us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2021-12-300001377630us-gaap:CertificatesOfDepositMember2022-03-310001377630us-gaap:CertificatesOfDepositMember2021-12-312022-03-310001377630ncminc:ShortTermMarketableSecuritiesMember2022-03-310001377630ncminc:FinancialCertificatesOfDepositMember2022-03-310001377630ncminc:FinancialCertificatesOfDepositMember2021-12-312022-03-310001377630ncminc:LongTermMarketableSecuritiesMember2022-03-310001377630us-gaap:CertificatesOfDepositMemberncminc:ShortTermMarketableSecuritiesMember2021-12-300001377630us-gaap:CertificatesOfDepositMember2021-12-300001377630us-gaap:CertificatesOfDepositMemberncminc:ShortTermMarketableSecuritiesMember2021-01-012021-12-300001377630ncminc:ShortTermMarketableSecuritiesMember2021-12-300001377630ncminc:LongTermMarketableSecuritiesMemberus-gaap:CertificatesOfDepositMember2021-12-300001377630ncminc:LongTermMarketableSecuritiesMemberus-gaap:CertificatesOfDepositMember2021-01-012021-12-300001377630ncminc:LongTermMarketableSecuritiesMember2021-12-3000013776302021-08-09


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
___________________________________________ 
FORM 10-Q 
____________________________________________
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2022
or
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to .

Commission file number: 001-33296
_____________________________________________
https://cdn.kscope.io/9c2a0804a1e14970e053e79c6023cc81-ncminc-20220331_g1.jpg
NATIONAL CINEMEDIA, INC.
(Exact name of registrant as specified in its charter) 
______________________________________________
Delaware20-5665602
(State or Other Jurisdiction of
Incorporation or Organization)
(I.R.S. Employer
Identification No.)
6300 S. Syracuse Way, Suite 300CentennialColorado80111
(Address of Principal Executive Offices)(Zip Code)
Registrant’s telephone number, including area code: (303) 792-3600 
Securities registered pursuant to Section 12(b) of the Act:
Common Stock, par value $0.01 per shareNCMIThe Nasdaq Stock Market LLC
(Title of each class)(Trading symbol)(Name of each exchange on which registered)
______________________________________________
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  ☒    No  ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    Yes  ☒ No  ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company.  See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer Accelerated filer
Non-accelerated filerSmaller reporting company
   Emerging growth company




If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes     No  ☒
As of May 4, 2022, 81,754,381 shares of the registrant’s common stock (including unvested restricted shares), par value of $0.01 per share, were outstanding.



TABLE OF CONTENTS
  Page
   
  
   
 
 
 
 
 
  
 
  
  



PART I
Item 1. Financial Statements
NATIONAL CINEMEDIA, INC. AND SUBSIDIARY
CONDENSED CONSOLIDATED BALANCE SHEETS
(In millions, except share and per share data)
(UNAUDITED)
As of
March 31, 2022December 30, 2021
ASSETS
CURRENT ASSETS:
Cash and cash equivalents$113.8 $101.2 
Short-term marketable securities0.3 0.3 
Receivables, net of allowance of $1.4 and $1.7, respectively
43.0 53.0 
Other current assets and prepaid expenses6.7 3.9 
Total current assets163.8 158.4 
NON-CURRENT ASSETS:
Property and equipment, net of accumulated depreciation of $56.2 and $59.9, respectively
14.2 21.3 
Intangible assets, net of accumulated amortization of $251.7 and $245.6, respectively
610.7 606.3 
Deferred tax assets, net of valuation allowance of $225.5 and $223.8, respectively
  
Other investments0.8 0.8 
Long-term marketable securities1.0 1.0 
Debt issuance costs, net7.9 4.5 
Other assets23.2 25.1 
Total non-current assets657.8 659.0 
TOTAL ASSETS$821.6 $817.4 
LIABILITIES AND EQUITY/(DEFICIT)
CURRENT LIABILITIES:
Amounts due to founding members, net$11.2 $11.8 
Accrued expenses13.0 13.4 
Accrued payroll and related expenses5.1 7.9 
Accounts payable13.1 16.3 
Deferred revenue9.8 15.0 
Short-term debt3.2 3.2 
Other current liabilities2.3 2.2 
Total current liabilities57.7 69.8 
NON-CURRENT LIABILITIES:
Long-term debt, net of debt issuance costs of $9.9 and $10.5, respectively
1,143.3 1,094.3 
Payable to founding members under tax receivable agreement (including payables to related
   parties of $11.9 and $11.9, respectively)
22.2 16.4 
Other liabilities19.8 20.4 
Total non-current liabilities1,185.3 1,131.1 
Total liabilities1,243.0 1,200.9 
COMMITMENTS AND CONTINGENCIES (NOTE 8)
EQUITY/(DEFICIT):
NCM, Inc. Stockholders’ Equity/(Deficit):
Preferred stock, $0.01 par value; 10,000,000 shares authorized, none issued and outstanding,
   respectively
  
Common stock, $0.01 par value; 175,000,000 shares authorized, 81,403,872 and 80,626,889 issued
   and outstanding, respectively
0.8 0.8 
Additional paid in capital/(deficit)(191.5)(195.5)
Retained earnings (distributions in excess of earnings)(361.4)(332.0)
Total NCM, Inc. stockholders’ equity/(deficit)(552.1)(526.7)
Noncontrolling interests130.7 143.2 
Total equity/(deficit)(421.4)(383.5)
TOTAL LIABILITIES AND EQUITY/(DEFICIT)$821.6 $817.4 
See accompanying notes to the unaudited Condensed Consolidated Financial Statements.
1

NATIONAL CINEMEDIA, INC. AND SUBSIDIARY
CONDENSED CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
(In millions, except share and per share data)
(UNAUDITED)

    
Three Months Ended
March 31, 2022April 1, 2021
REVENUE (including revenue from related parties of $2.8 and $0.4, respectively)
$35.9 $5.4 
OPERATING EXPENSES:
Advertising operating costs4.7 1.5 
Network costs2.0 1.8 
Theater access fees and revenue share to founding members (including fees to related parties of $12.8 and $1.3,
   respectively)
17.9 3.1 
Selling and marketing costs10.2 7.7 
Administrative and other costs9.7 10.2 
Impairment of long-lived assets5.8  
Depreciation expense2.0 3.3 
Amortization of intangibles recorded for network theater screen leases6.1 6.1 
Total58.4 33.7 
OPERATING LOSS(22.5)(28.3)
NON-OPERATING EXPENSES (INCOME):
Interest on borrowings17.2 14.7 
Loss on modification and retirement of debt, net 0.4 
Loss (gain) on re-measurement of the payable to founding members under the tax receivable agreement6.4 (1.5)
Other non-operating expense (income)(0.1)0.1 
Total23.5 13.7 
LOSS BEFORE INCOME TAXES(46.0)(42.0)
Income tax expense  
CONSOLIDATED NET LOSS(46.0)(42.0)
Less: Net loss attributable to noncontrolling interests(20.8)(22.6)
NET LOSS ATTRIBUTABLE TO NCM, INC.$(25.2)$(19.4)
COMPREHENSIVE LOSS ATTRIBUTABLE TO NCM, INC.$(25.2)$(19.4)
NET LOSS PER NCM, INC. COMMON SHARE:
Basic$(0.31)$(0.25)
Diluted$(0.31)$(0.25)
WEIGHTED AVERAGE SHARES OUTSTANDING:
Basic81,040,652 78,481,355 
Diluted81,040,652 78,481,355 
See accompanying notes to the unaudited Condensed Consolidated Financial Statements.
2

NATIONAL CINEMEDIA, INC. AND SUBSIDIARY
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In millions) (UNAUDITED)

Three Months Ended
March 31, 2022April 1, 2021
CASH FLOWS FROM OPERATING ACTIVITIES:
Consolidated net loss$(46.0)$(42.0)
Adjustments to reconcile consolidated net loss to net cash used in operating activities:
Depreciation expense2.0 3.3 
Amortization of intangibles recorded for network theater screen leases6.1 6.1 
Non-cash share-based compensation1.4 2.7 
Impairment of long-lived assets5.8  
Amortization of debt issuance costs2.2 0.7 
Loss on modification and retirement of debt, net 0.4 
Non-cash loss (gain) on re-measurement of the payable to founding members under
   the tax receivable agreement
6.4 (1.5)
Other(0.1) 
Founding member integration and other encumbered theater payments1.2  
Payment to the founding members under tax receivable agreement (including
   payments to related parties of $0.0 and $0.6, respectively)
 (0.9)
Other cash flows from operating activities(0.2)0.1 
Changes in operating assets and liabilities:
Receivables, net10.0 8.8 
Accounts payable and accrued expenses(4.1)(0.2)
Amounts due to/from founding members, net(1.6)(1.1)
Deferred revenue(5.2)(0.2)
Other, net(1.5)(1.2)
Net cash used in operating activities(23.6)(25.0)
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchases of property and equipment(0.7)(2.0)
Net cash used in investing activities(0.7)(2.0)
CASH FLOWS FROM FINANCING ACTIVITIES:
Payment of dividends(4.5)(4.8)
Issuance of revolving credit facility50.0  
Issuance of term loans 50.0 
Repayment of term loan facility(1.6)(0.7)
Payment of debt issuance costs(6.8)(6.0)
Repurchase of stock for restricted stock tax withholding(0.2)(1.1)
Net cash provided by financing activities36.9 37.4 
CHANGE IN CASH AND CASH EQUIVALENTS:12.6 10.4 
Cash and cash equivalents at beginning of period101.2 180.3 
Cash and cash equivalents at end of period$113.8 $190.7 
See accompanying notes to the unaudited Condensed Consolidated Financial Statements.
3

NATIONAL CINEMEDIA, INC. AND SUBSIDIARY
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
(In millions)
(UNAUDITED)
Three Months Ended
March 31, 2022April 1, 2021
Supplemental disclosure of non-cash financing and investing activity:
Purchase of an intangible asset with NCM LLC equity$10.4 $14.1 
Purchase of subsidiary equity with NCM, Inc. equity$ $6.6 
Increase in dividend equivalent accrual not requiring cash in the period$0.1 $0.5 
Supplemental disclosure of cash flow information:
Cash paid for interest$15.6 $10.9 
Cash refunds for income taxes$ $(0.1)
See accompanying notes to the unaudited Condensed Consolidated Financial Statements.
4

NATIONAL CINEMEDIA, INC. AND SUBSIDIARY
CONDENSED CONSOLIDATED STATEMENTS OF EQUITY/(DEFICIT)
(In millions, except share and per share data)
(UNAUDITED)

NCM, Inc.
Additional
Paid in Capital (Deficit)
Retained
Earnings
(Distribution in Excess of Earnings)
Noncontrolling Interest
Common Stock
ConsolidatedSharesAmount
Balance—December 31, 2020$(268.6)78,040,818 $0.8 $(207.5)$(266.4)$204.5 
NCM LLC equity issued for purchase of intangible asset14.1 — — 6.8 — 7.3 
Income tax and other impacts of NCM LLC ownership
   changes
(0.1)— — 0.7 — (0.8)
Issuance of shares6.6 1,390,567 — 6.6 — — 
NCM LLC common membership redemption(6.6)— — (6.6)— — 
Comprehensive loss, net of tax(42.0)— — — (19.4)(22.6)
Share-based compensation issued(1.1)586,166 — (1.1)— — 
Share-based compensation expensed/capitalized2.9 — — 2.2 — 0.7 
Cash dividends declared $0.05 per share
(4.5)— — — (4.5)— 
Balance—April 1, 2021$(299.3)80,017,551 $0.8 $(198.9)$(290.3)$189.1 
Balance—December 30, 2021$(383.5)80,626,889 $0.8 $(195.5)$(332.0)$143.2 
NCM LLC equity issued for purchase of intangible asset10.4 — — 4.9 — 5.5 
Income tax and other impacts of NCM LLC ownership
   changes
0.6 — — (1.7)— 2.3 
Comprehensive loss, net of tax(46.0)— — — (25.2)(20.8)
Share-based compensation issued(0.1)776,983 — (0.1)— — 
Share-based compensation expensed/capitalized1.4 — — 0.9 — 0.5 
Cash dividends declared $0.05 per share
(4.2)— — — (4.2)— 
Balance—March 31, 2022$(421.4)81,403,872 $0.8 $(191.5)$(361.4)$130.7 
See accompanying notes to the unaudited Condensed Consolidated Financial Statements.

5

NATIONAL CINEMEDIA, INC. AND SUBSIDIARY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)

1.  THE COMPANY
Description of Business
National CineMedia, Inc., a Delaware corporation (“NCM, Inc.”), is a holding company with the sole purpose of becoming a member and sole manager of National CineMedia, LLC (“NCM LLC”), a Delaware limited liability company. NCM LLC is currently owned by NCM, Inc., Regal Cinemas, Inc. and Regal CineMedia Corporation, wholly owned subsidiaries of Cineworld Group plc and Regal Entertainment Group (“Regal”), Cinemark Media, Inc. and Cinemark USA, Inc., wholly owned subsidiaries of Cinemark Holdings, Inc. (“Cinemark”), and American Multi-Cinema, Inc., a wholly owned subsidiary of AMC Entertainment, Inc. (“AMC”). The terms “NCM”, “the Company” or “we” shall, unless the context otherwise requires, be deemed to include the consolidated entity. AMC, Regal, Cinemark and their affiliates are referred to in this document as “founding members”. 
The Company operates the largest cinema advertising network reaching movie audiences in the U.S. and sells advertising under long-term exhibitor service agreements (“ESAs”) with the founding members and with certain third-party network affiliates, under long-term network affiliate agreements. As previously disclosed, the COVID-19 pandemic has had a significant impact on the world and the Company’s business as the United States’ government and other state and local governments issued restrictions on travel, public gatherings and other events and issued social distancing guidelines. These and subsequent developments are referred to as the “COVID-19 Pandemic.” All of the theaters within the Company’s network have been open and the release of major motion pictures has resumed since the third quarter of 2021 resulting in the highest theater attendance since the start of the COVID-19 Pandemic. Despite the increase in network attendance, in-theater advertising revenue for the year ended December 30, 2021 and the quarter ended March 31, 2022 remained below historical levels due to the lag between the recovery of attendees and advertisers.
On September 17, 2019, NCM LLC entered into amendments to the ESAs with Cinemark and Regal (collectively, the “2019 ESA Amendments”). The 2019 ESA Amendments extended the contract life of the ESAs with Cinemark and Regal by four years resulting in a weighted average remaining term of the ESAs with the founding members (weighted based upon pre-COVID-19 attendance levels) of approximately 17.5 years as of March 31, 2022. The network affiliate agreements expire at various dates between July 2022 and December 2037. The weighted average remaining term of the ESAs and the network affiliate agreements together is 15.2 years as of March 31, 2022 (weighted based upon pre-COVID-19 attendance levels).
As of March 31, 2022, NCM LLC had 171,733,112 common membership units outstanding, of which 81,403,872 (47.4%) were owned by NCM, Inc., 40,683,797 (23.7%) were owned by Regal, 43,690,797 (25.4%) were owned by Cinemark and 5,954,646 (3.5%) were owned by AMC. The membership units held by the founding members are exchangeable into NCM, Inc. common stock on a one-for-one basis.
Basis of Presentation
The Company has prepared the unaudited Condensed Consolidated Financial Statements and related notes of NCM, Inc. in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and the rules and regulations of the Securities and Exchange Commission (“SEC”). Certain information and footnote disclosures typically included in an annual report have been condensed or omitted for this quarterly report.  The balance sheet as of December 30, 2021 is derived from the audited financial statements of NCM, Inc. Therefore, the unaudited Condensed Consolidated Financial Statements should be read in conjunction with the audited Consolidated Financial Statements and notes thereto included in the Company’s annual report on Form 10-K filed for the fiscal year ended December 30, 2021.
In the opinion of management, all adjustments necessary to present fairly in all material respects the financial position, results of operations and cash flows for all periods presented have been made. Historically, the Company’s business has been seasonal and for this and other reasons operating results for interim periods have not been indicative of the Company’s full year results or future performance. As a result of the various related party agreements discussed in Note 5—Related Party Transactions, the operating results as presented are not necessarily indicative of the results that might have occurred if all agreements were with non-related third parties. The Company manages its business under one reportable segment of advertising.
Estimates—The preparation of the financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Significant estimates include those related to the reserve for uncollectible accounts receivable, share-based compensation and income taxes. Actual results could differ from estimates.
6

NATIONAL CINEMEDIA, INC. AND SUBSIDIARY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
Significant Accounting Policies
The Company’s annual financial statements included in its Form 10-K filed for the fiscal year ended December 30, 2021 contain a complete discussion of the Company’s significant accounting policies. Following is additional information related to the Company’s accounting policies.
Revenue Recognition—The Company derives revenue principally from the advertising business, which includes advertising through its on-screen cinema network, lobby network (LEN) and lobby promotions in theaters, and on websites, mobile applications and out-of-home locations owned by NCM LLC and other companies. Revenue is recognized over time as the customer receives the benefits provided by NCM LLC’s advertising services and the Company has the right to payment for performance to date. The Company considers the terms of each arrangement to determine the appropriate accounting treatment. The Company has changed the classification of the make good provision, retrospectively, to now be included within “Deferred Revenue” on the unaudited Consolidated Balance Sheet rather than “Accrued Expenses” as of March 31, 2022.
Concentration of Credit Risk and Significant Customers—The risk of credit loss related to the Company's trade receivables and unbilled receivables balances is accounted for through the allowance for doubtful accounts, a contra asset account which reduces the net receivables balance. The allowance for doubtful accounts balance is determined by pooling the Company's receivables with similar risk characteristics, specifically by type of customer (national or local/ regional) and then age of receivable and applying historical write off percentages to these pools in order to determine the amount of expected credit losses as of the balance sheet date. National receivables are with large advertising agencies with strong reputations in the advertising industry and clients with stable financial positions and good credit ratings, represent larger receivables balances per customer and have significantly lower historical and expected credit loss patterns. Local and regional receivables are with smaller companies sometimes with less credit history, represent smaller receivable balances per customer and have higher historical and expected credit loss patterns. The Company has smaller contracts with many local clients that are not individually significant. The Company also considers current economic conditions and trends to determine whether adjustments to historical loss rates are necessary. The Company also reserves for specific receivable balances that it expects to write off based on known concerns regarding the financial health of the customer. Receivables are written off when management determines amounts are uncollectible.
The Company had one agency through which it sourced advertising revenue that accounted for 21.8% and 15.7% of the Company's gross outstanding receivable balance as of March 31, 2022 and December 30, 2021, respectively. During the three months ended March 31, 2022 and April 1, 2021, the Company had one customer that accounted for 11.4% and 14.0% of the Company's revenue, respectively.
Long-lived Assets—The Company assesses impairment of long-lived assets pursuant to ASC 360 – Property, Plant and Equipment. This includes determining whether certain triggering events have occurred that could affect the value of an asset. The Company recorded losses of $5.8 million and $0.0 million related to the write-off of certain internally developed software during the three months ended March 31, 2022 and April 1, 2021, respectively.
Share-Based Compensation—The Company has issued stock options, restricted stock, and restricted stock units to certain employees and its independent directors. The restricted stock and restricted stock unit grants for Company management vest upon the achievement of Company performance measures and/or service conditions, while non-management grants vest only upon the achievement of service conditions. Compensation expense of restricted stock and restricted stock units that vest upon the achievement of Company performance measures is based on management’s financial projections and the probability of achieving the projections, which require considerable judgment. A cumulative adjustment is recorded to share-based compensation expense in periods that management changes its estimate of the number of shares of restricted stock and restricted stock units expected to vest. Ultimately, the Company adjusts the expense recognized to reflect the actual vested shares following the resolution of the performance conditions. Dividends are accrued when declared on unvested restricted stock and restricted stock units that are expected to vest and are only paid with respect to shares that actually vest. On January 19, 2022, March 2, 2021 and February 28, 2021, the Company’s Board of Directors approved certain modifications to equity awards awarded under the Company’s 2016 Equity Incentive Plan and 2020 Omnibus Equity Incentive Plan to adjust performance metrics, vesting amount and future performance goals in light of the COVID-19 Pandemic resulting in incremental share-based compensation expense of $0.2 million and $1.3 million for the three months ended March 31, 2022 and April 1, 2021, respectively. During the three months ended March 31, 2022 and April 1, 2021, 855,753 and 843,729, shares of restricted stock and restricted stock units vested, respectively.  
7

NATIONAL CINEMEDIA, INC. AND SUBSIDIARY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
Consolidation—NCM, Inc. consolidates the accounts of NCM LLC under the provisions of ASC 810, ConsolidationThe following table presents the changes in NCM, Inc.’s equity resulting from net income attributable to NCM, Inc. and transfers to or from noncontrolling interests (in millions):
Three Months Ended
March 31, 2022April 1, 2021
Net loss attributable to NCM, Inc.$(25.2)$(19.4)
NCM LLC equity issued for purchase of intangible asset4.9 6.8 
Income tax and other impacts of subsidiary ownership changes(1.7)0.7 
NCM LLC common membership unit redemption— (6.6)
Issuance of shares to founding members— 6.6 
Change from net loss income attributable to NCM, Inc. and transfers from noncontrolling
   interests
$(22.0)$(11.9)
Recently Adopted Accounting Pronouncements
During the first quarter of 2021, the Company adopted Accounting Standards Update 2019-12, Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes (“ASU 2019-12”), which removes the following exceptions for the Company to analyze in a given period: the exception to the incremental approach for intraperiod tax allocation; the exception to accounting for basis differences when there are ownership changes in foreign investments; and the exception in interim periods income tax accounting for year-to-date losses that exceed anticipated losses. The Company’s adoption of ASU 2019-12 did not have a material impact on the unaudited Condensed Consolidated Financial Statements or notes thereto.
Recently Issued Accounting Pronouncements
In March 2020, the FASB issued Accounting Standards Update No. 2020-04, Reference Rate Reform (“ASU 2020-04”), which provides temporary optional guidance to companies impacted by the transition away from the London Interbank Offered Rate (“LIBOR”). The guidance provides certain expedients and exceptions to applying GAAP in order to lessen the potential accounting burden when contracts, hedging relationships, and other transactions that reference LIBOR as a benchmark rate are modified. This guidance is effective upon issuance and expires on December 31, 2022. The Company concluded the LIBOR transition did not have a material impact on the Company’s unaudited Condensed Consolidated Financial Statements.
The Company has considered all other recently issued accounting pronouncements and does not believe the adoption of such pronouncements will have a material impact on its unaudited Condensed Consolidated Financial Statements or notes thereto.
2.  REVENUE FROM CONTRACTS WITH CUSTOMERS AND ACCOUNTS RECEIVABLE
Revenue Recognition
The Company derives revenue principally from the sale of advertising to national, regional and local businesses in Noovie®, the Company’s cinema advertising and entertainment pre-show. The Company also sells advertising through the LEN, a series of strategically placed screens located in movie theater lobbies, as well as other forms of advertising and promotions in theater lobbies. In addition, the Company sells online and mobile advertising, including through Noovie Audience Accelerator, through NCM's digital gaming products including Noovie Trivia, Noovie ARcade, Name That Movie and Noovie Shuffle, which can be played on the mobile apps and through partnerships with certain internet platforms. Further the Company sells advertising in a variety of complementary out of home venues, including restaurants, convenience stores and college campuses. The Company also has a long-term agreement to exhibit the advertising of the founding members’ beverage suppliers.
The Company makes contractual guarantees to deliver a specified number of impressions to view the customers’ advertising. If the contracted number of impressions are not delivered, the Company will run additional advertising to deliver the contracted impressions at a later date. The deferred portion of the revenue associated with undelivered impressions is referred to as a make-good provision. The Company defers the revenue associated with the make-good until the advertising airs to the audience specified in the advertising contract or the make-good period expires. The make-good provision is recorded within deferred revenue in the unaudited Condensed Consolidated Balance Sheet.
8

NATIONAL CINEMEDIA, INC. AND SUBSIDIARY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
The Company does not have any contracts with customers with terms in excess of one year that are noncancellable as of March 31, 2022. Agreements with a duration less than one year are not included within this disclosure as the Company elected to use the practical expedient in ASC 606-10-50-14 for those contracts. In addition, the Company’s other contracts longer than one year that are cancellable are not included within this disclosure.
Disaggregation of Revenue
The Company disaggregates revenue based upon the type of customer: national and regional, local and beverage concessionaire. This method of disaggregation is in alignment with how revenue is reviewed by management and discussed with, and historically disclosed to investors.
The following table summarizes revenue from contracts with customers for the three months ended March 31, 2022 and April 1, 2021 (in millions):
Three Months Ended
March 31, 2022April 1, 2021
National advertising revenue$26.3 $3.2 
Local and regional advertising revenue6.1 1.7 
Founding member advertising revenue from beverage concessionaire agreements3.5 0.5 
Total revenue$35.9 $5.4 
Deferred Revenue and Unbilled Accounts Receivable
Revenue recognized in the three months ended March 31, 2022 that was included within the Deferred Revenue balance as of December 30, 2021 was $4.5 million. As of March 31, 2022 and December 30, 2021, the Company had $3.9 million and $4.4 million in unbilled accounts receivable, respectively.   
Allowance for Doubtful Accounts
The allowance for doubtful accounts balance is determined separately for each pool of the Company's receivables with similar risk characteristics. The Company has determined that two pools, national customers and local/regional customers, is appropriate. The changes within the allowance for doubtful accounts balances for the three months ended March 31, 2022 and April 1, 2021, respectively, were as follows (in millions):
Three Months Ended
March 31, 2022April 1, 2021
Allowance for National Customer ReceivablesAllowance for Local/ Regional Customer ReceivablesAllowance for National Customer ReceivablesAllowance for Local/ Regional Customer Receivables
Balance at beginning of period$0.3 $1.4 $0.2 $2.1 
Provision for bad debt 0.1  (0.3)
Write-offs, net (0.2)(0.2) (0.1)
Balance at end of period$0.1 $1.3 $0.2 $1.7 
3.  LOSS PER SHARE
Basic loss per share is computed on the basis of the weighted average number of common shares outstanding. Diluted loss per share is computed on the basis of the weighted average number of common shares outstanding plus the effect of potentially dilutive common stock options, restricted stock and restricted stock units using the treasury stock method. The components of basic and diluted loss per NCM, Inc. share are as follows:
9

NATIONAL CINEMEDIA, INC. AND SUBSIDIARY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
Three Months Ended
March 31, 2022April 1, 2021
Net loss attributable to NCM, Inc. (in millions)$(25.2)$(19.4)
Weighted average shares outstanding:
Basic81,040,652 78,481,355 
Add: Dilutive effect of stock options, restricted stock and exchangeable membership units  
Diluted81,040,652 78,481,355 
Loss per NCM, Inc. share:
Basic$(0.31)$(0.25)
Diluted$(0.31)$(0.25)
The effect of 86,233,848 and 84,427,289 weighted average exchangeable NCM LLC common units held by the founding members for the three months ended March 31, 2022 and April 1, 2021, respectively, have been excluded from the calculation of diluted weighted average shares and loss per NCM, Inc. share as they were anti-dilutive. NCM LLC common units do not participate in dividends paid on NCM, Inc.’s common stock. In addition, there were 3,463,302 and 5,523,285 stock options and non-vested (restricted) shares for the three months ended March 31, 2022 and April 1, 2021, respectively, excluded from the calculation as they were anti-dilutive. The Company’s non-vested (restricted) shares do not meet the definition of a participating security as the dividends will not be paid if the shares do not vest.
4.  INTANGIBLE ASSETS
Intangible assets consist of contractual rights to provide the Company’s services within the theaters of the founding members and network affiliates and are stated at cost, net of accumulated amortization. The Company’s intangible assets with its founding members are recorded at the fair market value of NCM, Inc.’s publicly traded stock as of the date on which the common membership units were issued. The NCM LLC common membership units are fully convertible into NCM, Inc.’s common stock. In addition, the Company records intangible assets for up-front fees paid to network affiliates upon commencement of a network affiliate agreement. The Company’s intangible assets have a finite useful life and the Company amortizes the assets over the remaining useful life corresponding with the ESAs or the term of the network affiliate agreement. During the fourth quarter of 2021, the Company determined that recent adverse changes in macroeconomic trends, reduced cash flows as a consequence of the temporary, and sometimes permanent, closure of the theaters within the Company's network in response to the COVID-19 Pandemic, a decline in the fair value of NCM LLC’s debt and the further sustained decline in the market price of NCM, Inc.'s common stock constituted a triggering event for certain of its intangible assets under Accounting Standards Certification No. 360, Impairment and Disposal of Long-Lived Assets. Management considered possible scenarios in a probability-weighted estimated future undiscounted cash flow analysis, including the potential of further delays in major motion picture releases, a delay in audience return to the theaters and other potential adverse impacts to certain of NCM LLC's founding members' and affiliates' financial liquidity related to the COVID-19 Pandemic. The estimated future cash flows from the ESAs calculated within the probability-weighted analyses were in excess of the net book value of these intangible assets and no impairment charges were recorded in the year ended December 30, 2021. Such analysis required management to make estimates and assumptions based on historical data and consideration of future market conditions. Given the uncertainty inherent in any projection, heightened by the possibility of unforeseen additional effects of the COVID-19 Pandemic, including potential adverse impacts to NCM LLC's founding members' and affiliates' financial liquidity, actual results may differ from the estimates and assumptions used, or conditions may change, which could result in impairment charges in the future.
Common Unit Adjustments—In accordance with NCM LLC’s Common Unit Adjustment Agreement with its founding members, on an annual basis NCM LLC determines the amount of common membership units to be issued to or returned by the founding members based on theater additions, new builds or dispositions during the previous year. In the event a founding member does not have sufficient common membership units to return, the adjustment is satisfied in cash in an amount calculated pursuant to NCM LLC’s Common Unit Adjustment Agreement. In addition, NCM LLC’s Common Unit Adjustment Agreement requires that a Common Unit Adjustment occur for a specific founding member if its acquisition or disposition of theaters, in a single transaction or cumulatively since the most recent Common Unit Adjustment, results in an attendance increase or decrease in excess of two percent of the annual total attendance at the prior adjustment date.  
During the first quarter of 2022, NCM LLC issued 6,483,893 common membership units to two founding members for the rights to exclusive access to the theater screens and attendees added, net of dispositions, to NCM LLC’s network during the 2021 fiscal year and calculated a negative common membership unit adjustment for one founding member resulting in a
10

NATIONAL CINEMEDIA, INC. AND SUBSIDIARY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
reduction of 2,342,997 to its common membership unit balance. The net impact as a result of the Common Unit Adjustment to the intangible asset was $10.4 million during the first quarter of 2022.
During the first quarter of 2021, NCM LLC issued 3,047,582 common membership units to two founding members for the rights to exclusive access to the theater screens and attendees added, net of dispositions, to NCM LLC’s network during the 2020 fiscal year and calculated a negative common membership unit adjustment for one founding member resulting in a receivable included within “Other assets and prepaid expenses” on the unaudited Consolidated Balance Sheet. The net impact as a result of the Common Unit Adjustment to the intangible asset was $4.8 million during the first quarter of 2021.
Integration Payments and Other Encumbered Theater Payments—If an existing on-screen advertising agreement with an alternative provider is in place with respect to any acquired theaters (“encumbered theaters”), the founding members may elect to receive common membership units related to those encumbered theaters in connection with the Common Unit Adjustment.  If the founding members make this election, then they are required to make payments on a quarterly basis in arrears in accordance with certain run-out provisions pursuant to the ESAs (“integration payments”). Because the Carmike Cinemas, Inc. (“Carmike”) theaters acquired by AMC are subject to an existing on-screen advertising agreement with an alternative provider, AMC makes integration payments to NCM LLC. The integration payments will continue until the earlier of (i) the date the theaters are transferred to NCM LLC’s network or (ii) the expiration of the ESA. Integration payments are calculated based upon the advertising cash flow that the Company would have generated if it had exclusive access to sell advertising in the theaters with pre-existing advertising agreements. The ESAs additionally entitle NCM LLC to payments related to the founding members’ on-screen advertising commitments under their beverage concessionaire agreements for encumbered theaters. These payments are also accounted for as a reduction to the intangible assets. During the three months ended March 31, 2022 and April 1, 2021, the Company recorded a reduction to net intangible assets of $0.2 million and $0.0 million, respectively, related to other encumbered theater payments. No integration payments were earned for the three months ended March 31, 2022 because the Company generated negative Adjusted Operating Income Before Depreciation and Amortization (“Adjusted OIBDA”) during this period. During the three months ended March 31, 2022 and April 1, 2021, AMC and Cinemark paid a total of $1.2 million and $0.0 million, respectively, in integration and other encumbered theater payments (as payments are made one quarter and one month in arrears, respectively). The payments received during the three months ended April 1, 2021 primarily relate to AMC's acquisition of theaters from Carmike. If common membership units are issued to a founding member for newly acquired theaters that are subject to an existing on-screen advertising agreement with an alternative provider, the amortization of the intangible asset commences after the existing agreement expires and NCM LLC can utilize the theaters for all of its services.
5.  RELATED PARTY TRANSACTIONS
Founding Member Transactions—In connection with NCM, Inc.’s initial public offering (“IPO”), the Company entered into several agreements to define and regulate the relationships among NCM, Inc., NCM LLC and the founding members which are outlined below. AMC has owned less than 5% of NCM LLC since July 2018 and is no longer a related party. AMC remains a party to the ESA, Common Unit Adjustment Agreement, Tax Receivable Agreement (“TRA”) and certain other original agreements and is a member under the terms of the NCM LLC operating agreement, subject to fulfilling the requirements of Section 3.1 of the NCM LLC operating agreement. AMC will continue to participate in the annual Common Unit Adjustment and receive available cash distributions or allocation of earnings and losses in NCM LLC (as long as its ownership is greater than zero), TRA payments and theater access fees. Further, AMC will continue to pay beverage revenue, among other things. AMC's ownership percentage does not impact future integration payments and other encumbered theater payments owed to NCM LLC by AMC. As of March 31, 2022, AMC’s ownership was 3.5%.
The material agreements with the founding members are as follows:
ESAs. Under the ESAs, NCM LLC is the exclusive provider within the United States of advertising services in the founding members’ theaters (subject to pre-existing contractual obligations and other limited exceptions for the benefit of the founding members). The advertising services include the use of the digital content network (“DCN”) equipment required to deliver the on-screen advertising and other content included in the Noovie® pre-show, use of the LEN and rights to sell and display certain lobby promotions. Further, NCM LLC’s founding members have elected to purchase 30 seconds to 60 seconds of advertising, out of the 90 seconds allowed for under the ESA, in the Noovie pre-show to satisfy the founding members’ on-screen advertising commitments under their beverage concessionaire agreements. In consideration for access to the founding members’ theaters, theater patrons, the network equipment required to display on-screen and LEN video advertising and the use of theaters for lobby promotions, the founding members receive a monthly theater access fee. In conjunction with the 2019 ESA Amendments, NCM LLC agreed to pay Cinemark and Regal incremental monthly theater access
11

NATIONAL CINEMEDIA, INC. AND SUBSIDIARY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
fees and, subject to NCM LLC's use of specified inventory, a revenue share in consideration for NCM LLC's access to certain on-screen advertising inventory after the advertised showtime of a feature film beginning November 1, 2019, and the underlying term of the ESAs were extended until 2041. The ESAs and 2019 ESA Amendments with Cinemark and Regal are considered leases with related parties under ASC 842.
Common Unit Adjustment Agreement. The Common Unit Adjustment Agreement provides a mechanism for increasing or decreasing the membership units held by the founding members based on the acquisition or construction of new theaters or sale or closure of theaters that are operated by each founding member and included in NCM LLC’s network.
Tax Receivable Agreement. The TRA provides for the effective payment by NCM, Inc. to the founding members of 90% of the amount of cash savings, if any, in U.S. federal, state and local income tax or franchise tax that is actually realized as a result of certain increases in NCM, Inc.’s proportionate share of tax basis in NCM LLC’s tangible and intangible assets resulting from the IPO and related transactions.
Software License Agreement. At the date of the Company’s IPO, NCM LLC was granted a perpetual, royalty-free license from NCM LLC’s founding members to use certain proprietary software that existed at the time for the delivery of digital advertising and other content through the DCN to screens in the U.S. NCM LLC has made improvements to this software since the IPO date and NCM LLC owns those improvements, except for improvements that were developed jointly by NCM LLC and NCM LLC’s founding members, if any.
    The following tables provide summaries of the transactions between the Company and the related party founding members (in millions):
Three Months Ended
Included in the unaudited Condensed Consolidated Statements of Income: March 31, 2022April 1, 2021
Revenue:
Beverage concessionaire revenue (included in advertising revenue) (1)
$2.8 $0.4 
Operating expenses:
         Theater access fee and revenue share to founding members (2)
$12.8 $1.3 
Advertising operating costs (3)
$ $0.1 
________________________________________
(1)For the three months ended March 31, 2022 and April 1, 2021, Cinemark and Regal purchased 60 seconds of on-screen advertising time from NCM LLC to satisfy their obligations under their beverage concessionaire agreements at a 30 seconds equivalent CPM rate specified by the ESA. Beverage revenue was limited for periods of reduced attendance due to the COVID-19 Pandemic.
(2)Comprised of payments per theater attendee, payments per digital screen with respect to the founding member theaters included in the Company’s network and payments for access to higher quality digital cinema equipment. Following the 2019 ESA Amendments this also includes payments to Cinemark and Regal for their share of the revenue from the sale of an additional single unit that is either 30 or 60 seconds of the Noovie pre-show in the trailer position directly prior to the “attached” trailers preceding the feature film (the “Platinum Spot”). Theater access fees and revenue share expenses were reduced for periods of reduced attendance due to the COVID-19 Pandemic.
(3)Includes purchase of movie tickets, concession products, rental of theater space primarily for marketing to NCM LLC’s advertising clients and other payments made to the founding members in the ordinary course of business.
As of
Included in the unaudited Condensed Consolidated Balance Sheets:March 31, 2022December 30, 2021
Common unit adjustments and ESA extension costs, net of amortization and integration payments (included in intangible assets) (1)
$593.3 $589.6 
Long-term payable to founding members under tax receivable agreement (2)
$11.9 $11.9 
(1)Refer to Note 4—Intangible Assets for further information on common unit adjustments and integration payments. This balance includes common unit adjustments issued to all of the founding members (including AMC) as the Company's intangible balance is considered one asset inclusive of all common unit adjustment activity.
(2)The Company paid Cinemark and Regal $0.2 million and $0.4 million during 2021, respectively, in payments pursuant to the TRA which were for the 2019 tax year.
12

NATIONAL CINEMEDIA, INC. AND SUBSIDIARY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)


Pursuant to the terms of the NCM LLC operating agreement in place since the completion of the Company’s IPO, NCM LLC is required to make mandatory distributions on a proportionate basis to its members of available cash, as defined in the NCM LLC operating agreement, on a quarterly basis in arrears. Due to the continued recovery from the COVID-19 Pandemic during the three months ended March 31, 2022 and decrease in 2021 in-theater advertising revenue, the mandatory distributions of available cash by NCM LLC to its related party founding members and NCM, Inc. for the three months ended March 31, 2022 were calculated as negative $26.3 million (including negative $6.9 million for Cinemark, negative $6.5 million for Regal and negative $12.9 million for NCM, Inc.). Therefore, there will be no payment made for the first quarter of 2022. Under the terms of the NCM LLC operating agreement, these negative amounts will be netted against future positive available cash distributions after the extended covenant waiver holiday, contingent upon the Company's compliance with the covenants outlined within the Credit Agreement Third Amendment defined within Note 6—Borrowings and in accordance with the NCM LLC operating agreement.
Amounts due to related party founding members, net, as of March 31, 2022 were comprised of the following (in millions):
CinemarkRegalTotal
Theater access fees and revenue share, net of beverage revenues and other
   encumbered theater payments
$6.3 $2.1 $8.4 
Total amounts due to founding members, net$6.3 $2.1 $8.4 
Amounts due to related party founding members, net as of December 30, 2021 were comprised of the following (in millions):
CinemarkRegalTotal
Theater access fees and revenue share, net of beverage revenues and other
   encumbered theater payments
$5.1 $6.3 $11.4 
Total amounts due to founding members, net$5.1 $6.3 $11.4 
AC JV, LLC Transactions—In December 2013, NCM LLC sold its Fathom Events business to a newly formed limited liability company, AC JV, LLC, owned 32% by each of the founding members and 4% by NCM LLC.  The Company accounts for its investment in AC JV, LLC under the equity method of accounting in accordance with ASC 323-30, Investments—Equity Method and Joint Ventures (“ASC 323-30”) because AC JV, LLC is a limited liability company with the characteristics of a limited partnership and ASC 323-30 requires the use of equity method accounting unless the Company’s interest is so minor that it would have virtually no influence over partnership operating and financial policies. Although NCM LLC does not have a representative on AC JV, LLC’s Board of Directors or any voting, consent or blocking rights with respect to the governance or operations of AC JV, LLC, the Company concluded that its interest was more than minor under the accounting guidance. The Company’s investment in AC JV, LLC was $0.8 million and $0.7 million as of March 31, 2022 and December 30, 2021, respectively. During the three months ended March 31, 2022 and April 1, 2021, NCM LLC received cash distributions from AC JV, LLC of $0.1 million and $0.0 million, respectively. Equity in earnings (losses) from AC JV, LLC of $0.1 million and $(0.1) million for the three months ended March 31, 2022 and April 1, 2021, respectively, is included in “Other non-operating income” in the unaudited Condensed Consolidated Statements of Income.

13

NATIONAL CINEMEDIA, INC. AND SUBSIDIARY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
6.  BORROWINGS
The following table summarizes NCM LLC’s total outstanding debt as of March 31, 2022 and December 30, 2021 and the significant terms of its borrowing arrangements (in millions):
 Outstanding Balance as of  
BorrowingsMarch 31, 2022December 30, 2021Maturity
Date
Interest
Rate
Revolving credit facility 2018$167.0 $167.0 June 20, 2023(1)
Revolving credit facility 202250.0  June 20, 2023(1)
Term loans - first tranche259.9 261.2 June 20, 2025(1)
Term loans - second tranche49.5 49.8 December 20, 2024(1)
Senior secured notes due 2028400.0 400.0 April 15, 20285.875%
Senior unsecured notes due 2026230.0 230.0 August 15, 20265.750%
Total borrowings1,156.4 1,108.0  
Less: debt issuance costs and debt discounts related to
   term loans and senior notes
(9.9)(10.5) 
Total borrowings, net1,146.5 1,097.5 
Less: current portion of debt
(3.2)(3.2)
Carrying value of long-term debt$1,143.3 $1,094.3   
___________________________________________________
(1)The interest rates on the revolving credit facilities and term loans are described below.
Senior Secured Credit Facility—NCM LLC’s credit agreement, as amended, (the “Credit Agreement”) consists of a term loan facility and a revolving credit facility. As of March 31, 2022, NCM LLC’s senior secured credit facility consisted of a $175.0 million revolving credit facility, a $49.5 million term loan (first tranche) and a $259.9 million term loan (second tranche). The obligations under the senior secured credit facility are secured by a lien on substantially all of the assets of NCM LLC.
On March 8, 2021, NCM LLC entered into a second amendment to its Credit Agreement (“Credit Agreement Second Amendment”). Among other things, the Credit Agreement Second Amendment provides for certain modifications to the negative covenants, additional waivers and term changes outlined below and grants security interests in certain assets of NCM LLC and other potential loan parties that are not currently pledged to the lenders. In addition, pursuant to the Credit Agreement Second Amendment, NCM LLC incurred a second tranche of the term loans in an aggregate principal amount of $50.0 million, the net proceeds of $43.0 million to be used for general corporate purposes. Upon execution of the Credit Agreement Second Amendment, the Company recorded $2.3 million as a discount, $3.9 million as debt issuance costs and $0.8 million within “Loss on modification and retirement of debt, net”.
On January 5, 2022, NCM LLC entered into a third amendment to its Credit Agreement (“Credit Agreement Third Amendment”). Among other things, the Credit Agreement Third Amendment provides for: (i) certain modifications to and extensions to modifications of the affirmative and negative covenants therein; (ii) the suspension of the consolidated net total leverage and consolidated net senior secured leverage financial covenants through the fiscal quarter ending December 29, 2022; (iii) the consolidated net total leverage ratio and consolidated net senior secured leverage ratio financial covenants to be set to 9.25 to 1.00 and 7.25 to 1.00, respectively, for the fiscal quarter ending on or about March 30, 2023, 8.50 to 1.00 and 6.50 to 1.00, respectively, for the fiscal quarter ending on or about June 29, 2023, 8.00 to 1.00 and 6.00 to 1.00, respectively, for the fiscal quarter ending on or about September 28, 2023, and 6.25 to 1.00 and 4.50 to 1.00, respectively, for the fiscal quarter ending on or about December 28, 2023 and each fiscal quarter thereafter. Upon execution of the Credit Agreement Third Amendment, $6.4 million was recorded as debt issuance costs and $0.4 million was recorded as a loss on the modification of debt during the year ended December 30, 2021.
The senior secured credit facility contains a number of covenants and various financial ratio requirements including, (i) a consolidated net total leverage ratio covenant of 6.25 times for each quarterly period and (ii) with respect to the revolving credit facility, maintaining a consolidated net senior secured leverage ratio of equal to or less than 4.50 times on a quarterly basis for each quarterly period in which a balance is outstanding on the revolving credit facility, each of which has been modified by the Credit Agreement Third Amendment. Pursuant to the terms of the Credit Agreement Third Amendment, NCM LLC is restricted from making available cash distributions until after NCM LLC delivers a compliance certificate for the
14

NATIONAL CINEMEDIA, INC. AND SUBSIDIARY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
quarter ending on or about December 28, 2023, and, thereafter, NCM LLC may only make available cash distributions if: (i) no default or event of default under the Credit Agreement has occurred and is continuing; (ii) the consolidated net senior secured leverage ratio is equal to or less than 4.00 to 1.00; and (iii) the aggregate principal amount of all outstanding revolving loans under the Credit Agreement is $39.0 million or less. As of March 31, 2022, NCM LLC was in compliance with the requirements of the Credit Agreement Third Amendment described above and the noncompliance with the financial covenants was automatically waived.
Term LoansFirst Tranche—The interest rate on the initial tranche of term loans was originally a rate chosen at NCM LLC’s option of either the LIBOR index plus 3.00% or the base rate plus 2.00%. The rate increased from LIBOR index plus 2.75% or the base rate plus 1.75%. The interest rate on the term loans as of March 31, 2022 was 5.00%.  The term loans amortize at a rate equal to 1.00% annually, to be paid in equal quarterly installments. As of March 31, 2022, NCM LLC has paid principal of $10.1 million, reducing the outstanding balance to $259.9 million.
Term LoansSecond Tranche—The interest rate on the second tranche of term loans is the LIBOR index plus 8.00%. The interest rate on the term loans as of March 31, 2022 was 9.00%. The term loans amortize at a rate equal to 1.00% annually, to be paid in equal quarterly installments. As of March 31, 2022, NCM LLC has paid principal of $0.5 million, reducing the outstanding balance to $49.5 million.
Revolving Credit Facility 2018—The revolving credit facility portion of NCM LLC’s total borrowings is available, subject to certain conditions, for general corporate purposes of NCM LLC in the ordinary course of business and for other transactions permitted under the senior secured credit facility, and a portion is available for letters of credit. During March 2020, NCM LLC drew down an additional $110.0 million on the revolving credit facility to fund operations during the period of expected disrupted cash flows due to the temporary closure of the theaters within NCM LLC's network due to the COVID-19 Pandemic. As of March 31, 2022, NCM LLC’s total availability under the $175.0 million revolving credit facility was $6.8 million, net of $167.0 million outstanding and $1.2 million in letters of credit. The unused line fee is 0.50% per annum which is consistent with the previous facility. Borrowings under the revolving credit facility bear interest at NCM LLC’s option of either the LIBOR index plus an applicable margin ranging from 1.75% to 2.25% or the base rate plus an applicable margin ranging from 0.75% to 1.25%. The margin changed to the aforementioned range from a fixed margin of LIBOR index plus 2.00% or the base rate plus 1.00%. The applicable margin for the revolving credit facility is determined quarterly and is subject to adjustment based upon a consolidated net senior secured leverage ratio for NCM LLC (the ratio of secured funded debt less unrestricted cash and cash equivalents of up to $100.0 million, divided by Adjusted EBITDA for debt purposes, defined as NCM LLC's net income before depreciation and amortization expense adjusted to also exclude non-cash share based compensation costs for NCM LLC plus integration payments received). The weighted-average interest rate on the revolving credit facility as of March 31, 2022 was 4.50%.
Revolving Credit Facility 2022—On January 5, 2022, NCM LLC also entered into a new revolving credit agreement (the “Revolving Credit Agreement 2022”). The Revolving Credit Agreement 2022 provides for revolving loan commitments of $50.0 million of secured revolving loans, the entire amount of which was funded on January 5, 2022. The Revolving Credit Agreement 2022 provides for (i) a cash interest rate of term Secured Overnight Financing Rate (SOFR) plus 8.00%, with a 1.00% floor, (ii) a maturity date of June 20, 2023 and (iii) a termination premium if NCM LLC terminates the commitments under the Revolving Credit Agreement 2022 at any time before maturity. The Revolving Credit Agreement 2022 also contains covenants, representations and warranties and events of default that are substantially similar to the Credit Agreement. As of March 31, 2022, NCM LLC’s total availability under the $50.0 million revolving credit facility was $0.0 million. The weighted-average interest rate on the revolving credit facility as of March 31, 2022 was 9.11%.
Senior Unsecured Notes due 2026—On August 19, 2016, NCM LLC completed a private placement of $250.0 million in aggregate principal amount of 5.750% Senior Unsecured Notes (the “Notes due 2026”) for which the registered exchange offering was completed on November 8, 2016. The Notes due 2026 pay interest semi-annually in arrears on February 15 and August 15 of each year, which commenced on February 15, 2017. The Notes due 2026 were issued at 100% of the face amount thereof and are the senior unsecured obligations of NCM LLC. NCM LLC repurchased and canceled a total of $20.0 million of the Notes due 2026 during 2019 and 2018, respectively, reducing the principal amount to $230.0 million as of March 31, 2022.
Senior Secured Notes due 2028—On October 8, 2019, NCM LLC completed a private offering of $400.0 million aggregate principal amount of 5.875% Senior Secured Notes due 2028 (the “Notes due 2028”) to eligible purchasers. The Notes due 2028 will mature on April 15, 2028. Interest on the Notes due 2028 accrues at a rate of 5.875% per annum and is payable semi-annually in arrears on April 15 and October 15 of each year, commencing on April 15, 2020. The Notes due 2028 were issued at 100% of the face amount thereof and share in the same collateral that secures NCM LLC's obligations under the senior secured credit facility.
15

NATIONAL CINEMEDIA, INC. AND SUBSIDIARY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
7.  INCOME TAXES
Changes in the Company’s Effective Tax Rate—The Company recorded income tax expense of $0.0 million for the three months ended March 31, 2022 and for the three months ended April 1, 2021 resulting in an effective tax rate of 0.0% for both periods. The Company recorded a full valuation allowance on its net deferred tax assets as of April 1, 2021 following the determination it was more-likely-than-not that the Company will not be able to realize the benefit of those assets. The Company maintained a full valuation allowance as of March 31, 2022, resulting in deferred tax expense of $0.0 million for the three months ended March 31, 2022 and the Company’s effective tax rate of 0.0%.
8.  COMMITMENTS AND CONTINGENCIES
Legal Actions—The Company is subject to claims and legal actions in the ordinary course of business.  The Company believes such claims will not have a material effect individually or in the aggregate on its financial position, results of operations or cash flows.
Operating Commitments - Facilities—The Company has entered into operating lease agreements for its corporate headquarters and other regional offices. The Company has right-of-use (“ROU”) assets of $18.3 million and short-term and long-term lease liabilities of $2.2 million and $19.8 million, respectively, on the balance sheet as of March 31, 2022 for all material leases with terms longer than twelve months. These balances are included within “Other assets”, “Other current liabilities” and “Other liabilities”, respectively, on the unaudited Condensed Consolidated Balance Sheets. As of March 31, 2022, the Company had a weighted average remaining lease term of 7.3 years on these leases. When measuring the ROU assets and lease liabilities recorded, the Company utilized its incremental borrowing rate in order to determine the present value of the lease payments as the leases do not provide an implicit rate. The Company used the rate of interest that it would have paid to borrow on a collateralized basis over a similar term for an amount equal to the lease payments in a similar economic environment. As of March 31, 2022, the Company’s weighted average annual discount rate used to establish the ROU assets and lease liabilities was 7.4%.
During the three months ended March 31, 2022 and April 1, 2021, the Company recognized the following components of total lease cost (in millions). These costs are presented within “Selling and marketing costs” and “Administrative and other costs” within the unaudited Condensed Consolidated Statements of Income depending upon the nature of the use of the facility.
Three Months Ended
March 31, 2022April 1, 2021
Operating lease cost$0.8 $0.9 
Variable lease cost0.2 0.1 
Total lease cost$1.0 $1.0 
The Company made total lease payments of $0.9 million and $0.9 million during the three months ended March 31, 2022 and April 1, 2021, respectively. These payments are included within cash flows from operating activities within the unaudited Condensed Consolidated Statement of Cash Flows.
Operating Commitments - ESAs and Affiliate Agreements—The Company has entered into long-term ESAs with the founding members and multi-year agreements with certain network affiliates, or third-party theater circuits. The ESAs and network affiliate agreements grant NCM LLC exclusive rights in their theaters to sell advertising, subject to limited exceptions. The Company recognizes intangible assets upon issuance of membership units to the founding members in accordance with NCM LLC’s Common Unit Adjustment Agreement and upfront cash payments to the affiliates for the contractual rights to provide the Company’s services within their theaters as further discussed within Note 4 - Intangible Assets. These ESAs and network affiliate agreements are considered leases under ASC 842 once the asset is identified and the period of control is determined upon the scheduling of the showtimes by the exhibitors, typically one week prior to the showtime. As such, the leases are considered short-term in nature, specifically less than one month. Within ASC 842, leases with terms of less than one month are exempt from the majority of the accounting and disclosure requirements, including disclosure of short-term lease expense. No ROU assets or lease liabilities were recognized for these agreements and no change to the balance sheet presentation of the intangible assets was necessary. However, the amortization of these intangible assets is considered lease expense and is presented within “Amortization of intangibles recorded for network theater screen leases” within the unaudited Condensed Consolidated Statement of Income.
In consideration for NCM LLC’s access to the founding members’ theater attendees for on-screen advertising and use of lobbies and other space within the founding members’ theaters for the LEN and lobby promotions, the founding members receive a monthly theater access fee under the ESAs. The theater access fee is composed of a fixed payment per patron, a fixed
16

NATIONAL CINEMEDIA, INC. AND SUBSIDIARY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
payment per digital screen (connected to the DCN) and a fee for access to higher quality digital cinema equipment. The payment per theater patron increases by 8% every five years. The payment per theater patron increased in 2022 and will again in fiscal year 2027, and the payment per digital screen and for digital cinema equipment increases annually by 5%. The theater access fee paid in the aggregate to all founding members cannot be less than 12% of NCM LLC’s aggregate advertising revenue (as defined in the ESA), or it will be adjusted upward to reach this minimum payment.  As of March 31, 2022 and December 30, 2021, the Company had no liabilities recorded for the minimum payment, as the theater access fee was in excess of the minimum.
Following the 2019 ESA Amendments, Cinemark and Regal receive an additional monthly theater access fee that began on November 1, 2019 in consideration for NCM LLC's access to certain on-screen advertising inventory after the advertised showtime of a feature film. These fees are also based upon a fixed payment per patron: (i) $0.0375 per patron beginning on November 1, 2020, (ii) $0.05 per patron beginning on November 1, 2021, (iii) $0.052 per patron beginning on November 1, 2022 and (iv) increase 8% every five years beginning November 1, 2027. Additionally, following the 2019 ESA Amendments, beginning on November 1, 2019, NCM LLC is entitled to display the Platinum Spot, an additional single unit that is either 30 or 60 seconds of the Noovie® pre-show in the trailer position directly prior to the “attached” trailers preceding the feature film. The “attached” trailers are those provided by studios to Cinemark and Regal that are with the feature film, which is at least one trailer, but sometimes two or more trailers. In consideration for the utilization of the theaters for the Platinum Spots, Cinemark and Regal are entitled to receive a percentage of all revenue generated for the actual display of Platinum Spots in their applicable theaters, subject to a specified minimum. If NCM LLC runs advertising in more than one concurrent advertisers’ Platinum Spot for any portion of the network over a period of time, then NCM LLC will be required to satisfy a minimum average CPM for that period of time. The Company did not owe the founding members any theater access fees or any Platinum Spot revenue share when the theaters were not displaying the Company's pre-show or when the Company did not have access to the theaters. As such, the Company did not owe these fees for the period of time the founding members' theaters were temporarily closed due to the COVID-19 Pandemic and future fees will be reduced if attendance remains lower than historical levels. The digital screen fee is calculated based upon average screens in use during each month.
The network affiliates compensation is considered variable lease expense and varies by circuit depending upon the agreed upon terms of the network affiliate agreement. The majority of agreements are centered around a revenue share where an agreed upon percentage of the advertising revenue received from a theater’s attendance is paid to the circuit. As part of the network affiliate agreements entered into in the ordinary course of business under which the Company sells advertising for display in various network affiliate theater chains, the Company has agreed to certain minimum revenue guarantees on a per attendee basis. If a network affiliate achieves the attendance set forth in their respective agreement, the Company has guaranteed minimum revenue for the network affiliate per attendee if such amount paid under the revenue share arrangement is less than its guaranteed amount. As of March 31, 2022, the maximum potential amount of future payments the Company could be required to make pursuant to the minimum revenue guarantees is $121.5 million over the remaining terms of the network affiliate agreements. These minimum guarantees relate to various affiliate agreements ranging in term from three years to twenty years, prior to any renewal periods of which some are at the option of the Company. The Company accrued $0.1 million and $0.4 million related to affiliate agreements with guaranteed minimums in excess of the revenue share agreement as of March 31, 2022 and December 30, 2021, respectively. As the guaranteed minimums are based upon agreed upon minimum attendance or affiliate revenue levels, the Company will not incur minimum revenue share fees during a period of time the minimum theater attendance or revenue levels are not met by the affiliate.

17

NATIONAL CINEMEDIA, INC. AND SUBSIDIARY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
9.  FAIR VALUE MEASUREMENTS
Fair value is the price that would be received from selling an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value is estimated by applying the following hierarchy, which prioritizes the inputs used to measure fair value into three levels and bases the categorization within the hierarchy upon the lowest level of input that is available and significant to the fair value measurement:
Level 1—Quoted prices in active markets for identical assets or liabilities.
Level 2—Observable inputs other than quoted prices in active markets for identical assets and liabilities, quoted prices for identical or similar assets or liabilities in inactive markets, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
Level 3—Inputs that are generally unobservable and typically reflect management’s estimate of assumptions that market participants would use in pricing the asset or liability.
Non-Recurring Measurements—Certain assets are measured at fair value on a non-recurring basis. These assets are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances. These assets include long-lived assets, intangible assets, other investments, notes receivable and borrowings.
Long-Lived Assets, Intangible Assets and Other Investments—The Company regularly reviews long-lived assets (primarily property, plant and equipment), intangible assets and investments accounted for under the cost or equity method for impairment whenever certain qualitative factors, events or changes in circumstances indicate that the carrying amounts of the assets may not be fully recoverable. When the estimated fair value is determined to be lower than the carrying value of the asset, an impairment charge is recorded to write the asset down to its estimated fair value.  
Other investments consisted of the following (in millions):
As of
March 31, 2022December 30, 2021
Investment in AC JV, LLC (1)
$0.8 $0.7 
Other investments (2)
 0.1 
Total$0.8 $0.8 
_______________________________________
(1)Refer to Note 5—Related Party Transactions. This investment is accounted for utilizing the equity method.
(2)The Company continues to hold other investments with negligible balances.
During the three months ended March 31, 2022 and April 1, 2021, the Company recorded impairment charges of $0.1 million and $0.0 million, respectively, on certain of its investments due to new information regarding the fair value of the investee, which brought the total remaining value of the respective impaired investments to $0.0 million as of March 31, 2022. As of March 31, 2022, no other observable price changes or impairments have been recorded as a result of the Company’s qualitative assessment of identified events or changes in the circumstances of the remaining investments. The investment in AC JV, LLC was initially valued using comparative market multiples. The other investments were recorded based upon the fair value of the services provided in exchange for the investment. As the inputs to the determination of fair value are based upon non-identical assets and use significant unobservable inputs, they have been classified as Level 3 in the fair value hierarchy.
Borrowings—The carrying amount of the revolving credit facilities are considered a reasonable estimate of fair value due to its floating-rate terms. The estimated fair values of the Company’s financial instruments where carrying values do not approximate fair value were as follows (in millions):
18

NATIONAL CINEMEDIA, INC. AND SUBSIDIARY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
As of March 31, 2022As of December 30, 2021
Carrying Value
Fair Value (1)
Carrying Value
Fair Value (1)
Term loans - first tranche$259.9 $233.9 $261.2 $236.4 
Term loans - second tranche$49.5 $46.8 $49.8 $48.1 
Notes due 2026$230.0 $165.6 $230.0 $179.4 
Notes due 2028$400.0 $349.0 $400.0 $357.0 
____________________________________________
(1)If the Company were to measure the borrowings in the above table at fair value on the balance sheet they would be classified as Level 2 based upon the inputs utilized.
Recurring MeasurementsThe fair values of the Company’s assets and liabilities measured on a recurring basis pursuant to ASC 820-10, Fair Value Measurements and Disclosures are as follows (in millions):
Fair Value Measurements at Reporting Date Using
Fair Value as of March 31, 2022Quoted Prices in Active Markets for Identical Assets
(Level 1)
Significant Other
Observable
Inputs
(Level 2)
Significant Unobservable Inputs
(Level 3)
ASSETS:
Cash equivalents (1)
$33.1 $33.1 $ $ 
Short-term marketable securities (2)
0.3  0.3  
Long-term marketable securities (2)
1.0  1.0  
Total assets$34.4 $33.1 $1.3 $ 
Fair Value Measurements at Reporting Date Using
Fair Value as of December 30, 2021Quoted Prices in Active Markets for Identical Assets
(Level 1)
Significant Other
Observable
Inputs
(Level 2)
Significant Unobservable Inputs
(Level 3)
ASSETS:
Cash equivalents (1)
$37.1 $37.1 $ $ 
Short-term marketable securities (2)
0.3  0.3  
Long-term marketable securities (2)
1.0  1.0  
Total assets$38.4 $37.1 $1.3 $ 
___________________________________________
(1)Cash Equivalents—The Company’s cash equivalents are carried at estimated fair value following the Company's election of the fair value option.  Cash equivalents consist of money market accounts which the Company has classified as Level 1 given the active market for these accounts and commercial paper with original maturities of three months or less, which are classified as Level 2 and are valued as described below.
(2)Short-Term and Long-Term Marketable Securities—The carrying amount and fair value of the marketable securities are equivalent since the Company accounts for these instruments at fair value. The Company’s government agency bonds, commercial paper and certificates of deposit are valued using third party broker quotes. The value of the Company’s government agency bonds is derived from quoted market information. The inputs in the valuation are classified as Level 1 if there is an active market for these securities; however, if an active market does not exist, the inputs are recorded at a lower level in the fair value hierarchy. The value of commercial paper and certificates of deposit is derived from pricing models using inputs based upon market information, including contractual terms, market prices and yield curves. The inputs to the valuation pricing models are observable in the market, and as such are generally classified as Level 2 in the fair value hierarchy. As of March 31, 2022 and December 30, 2021, there were $1.0 million and $1.0 million, respectively, of available-for-sale debt securities in unrealized loss positions without an allowance for credit losses. The Company has not recorded an allowance for credit losses for the marketable securities balance as of March 31, 2022 or December 30, 2021 given the immaterial difference between the amortized cost basis and the aggregate fair value of the Company's securities.
19

NATIONAL CINEMEDIA, INC. AND SUBSIDIARY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
The amortized cost basis, aggregate fair value and maturities of the marketable securities the Company held as of March 31, 2022 and December 30, 2021 were as follows:
As of March 31, 2022
Amortized Cost
Basis
(in millions)
Aggregate Fair
Value
(in millions)
Maturities (1)
(in years)
MARKETABLE SECURITIES:
Short-term certificates of deposit$0.3 $0.3 0.7
Total short-term marketable securities0.3 0.3 
Long-term certificates of deposit$1.0 $1.0 1.8
Total long-term marketable securities1.0 1.0 
Total marketable securities$1.3 $1.3 
As of December 30, 2021
Amortized Cost
Basis
(in millions)
Aggregate Fair
Value
(in millions)
Maturities (1)
(in years)
MARKETABLE SECURITIES:
Short-term certificates of deposit$0.3 $0.3 0.9
Total short-term marketable securities0.3 0.3 
Long-term certificates of deposit1.0 1.0 2.0
Total long-term marketable securities1.0 1.0 
Total marketable securities$1.3 $1.3 
___________________________________
(1)Maturities—Securities available for sale include obligations with various contractual maturity dates some of which are greater than one year. The Company considers the securities to be liquid and convertible to cash within 30 days.
10.  SUBSEQUENT EVENT
On May 9, 2022, the Company declared a cash dividend of $0.03 per share (approximately $2.4 million) on each share of the Company’s common stock (not including outstanding restricted stock which will accrue dividends until the shares vest) to stockholders of record on May 23, 2022 to be paid on June 7, 2022.
20


Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations
Some of the information in this Quarterly Report on Form 10-Q includes “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934 (the “Exchange Act”), as amended.  All statements other than statements of historical facts included in this Form 10-Q, including, without limitation, certain statements under “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and statements related to the impact of the current COVID-19 Pandemic on our business and results of operations, may constitute forward-looking statements.  In some cases, you can identify these “forward-looking statements” by the specific words, including but not limited to “may,” “should,” “expects,” “plans,” “anticipates,” “believes,” “estimates,” “predicts,” “potential” or “continue” or the negative of those words and other comparable words.  These forward-looking statements involve risks and uncertainties. Our actual results could differ materially from those indicated in these statements as a result of certain factors as more fully discussed under the heading “Risk Factors” below and in our annual report on Form 10-K for the Company’s fiscal year ended December 30, 2021. Among other risks, we face significant risk and volatility related to the COVID-19 Pandemic as discussed in this report. Investors are cautioned not to place undue reliance on any such forward-looking statements, which speak only as of the date they are made. We undertake no obligation to update any forward-looking statement, whether as a resul