National CineMedia, Inc. Reports Results for Fiscal First Quarter 2020
Announced Quarterly Cash Dividend of
Withdraws Full Year 2020 Outlook
Amends Credit Facility
Beginning in
Q1 2020 Results
Total revenue for the first quarter ended
COVID-19 Pandemic and Related Liquidity Measures
In
On
Since
- Temporarily furloughed approximately one-third of staff and temporarily reduced the pay of the remaining employees by up to 50%, which in aggregate reduced wage expense by 50%;
- Temporarily reduced cash compensation of the Company's Board of Directors by 20%;
- Suspended non-essential operating expenditures;
- Implemented a hiring freeze;
- Temporarily suspended the 401K employee match program;
- Terminated or deferred certain non-essential capital expenditures;
- Reached out to our landlords, vendors, and other business partners to manage, defer, and/or abate certain costs during the disruptions caused by the COVID-19 Pandemic; and
- Introduced an active cash management process, which, among other things, requires CEO approval of all outgoing payments.
We believe that the exhibition industry has historically fared well during recessions, and management remains optimistic, though cannot guarantee, that the founding members and network affiliates will rebound and attendance figures will benefit from pent-up social demand as home sheltering subsides and people seek togetherness with a return to normalcy. However, the ultimate significance of the COVID-19 pandemic, including the extent of the adverse impact on the Company’s financial and operational results, will be dictated by the currently unknowable duration and the effect on the overall economy and of responsive governmental regulations, including shelter-in-place orders and mandated business closures. Our business also could be significantly affected should the disruptions caused by the COVID-19 pandemic lead to changes in consumer behavior (such as social distancing), which we believe will be temporary, or further reductions to the customary theatrical release window. The COVID-19 pandemic also makes it more challenging for management to estimate the future performance of our business, particularly over the near to medium term. The Company is monitoring the rapidly evolving situation and its potential impacts on its financial position, results of operations, liquidity and cash flows.
Dividend
The Company announced today that its Board of Directors has authorized the Company’s quarterly cash dividend of
From the CEO
Commenting on the Company’s first quarter 2020 operating results and response to the COVID-19 pandemic, NCM CEO
2020 Outlook
Due to the current unprecedented market conditions related to the coronavirus (COVID-19) and the resulting uncertainty regarding the duration and ultimate impact of governmental regulations, including shelter-in-place orders and mandated business closures including our network theaters and clients, as well as the impact of changes in consumer behavior (such as social distancing) on attendance following the reopening of the theaters, the Company is withdrawing its previously published financial guidance related to revenue, Adjusted OIBDA and integration payments for the fiscal year ending
Supplemental Information
Integration and other encumbered theater payments due from AMC associated primarily with
Conference Call
The Company will host a conference call and audio webcast with investors, analysts and other interested parties
The replay of the conference call will be available until
About
Forward-Looking Statements
This press release contains various forward-looking statements that reflect management’s current expectations or beliefs regarding future events. Investors are cautioned that reliance on these forward-looking statements involves risks and uncertainties. Although the Company believes that the assumptions used in the forward-looking statements are reasonable, any of these assumptions could prove to be inaccurate and, as a result, actual results could differ materially from those expressed or implied in the forward-looking statements. The factors that could cause actual results to differ materially from those expressed or implied in the forward-looking statements are, among others, 1) level of theater attendance or viewership of the Noovie pre-show; 2) increased competition for advertising expenditures; 3) changes to relationships with NCM LLC’s founding members; 4) the impact of pandemics, epidemics or disease outbreaks, such as the novel coronavirus (COVID-19); 5) inability to implement or achieve new revenue opportunities; 6) failure to realize the anticipated benefits of the 2019 ESA Amendments; 7) technological changes and innovations; 8) economic conditions, including the level of expenditures on cinema advertising; 9) our ability to renew or replace expiring advertising and content contracts; 10) our need for additional funding, risks and uncertainties relating to our significant indebtedness; 11) reinvestment in our network and product offerings may require significant funding and resulting reallocation of resources; 12) fluctuations in operating costs; and 13) changes in interest rates. In addition, the outlook provided does not include the impact of any future unusual or infrequent transactions; sales and acquisitions of operating assets and investments; any future non-cash impairments of intangible and fixed assets; amounts related to litigation or the related impact of taxes that may occur from time to time due to management decisions and changing business circumstances. The Company is currently unable to forecast precisely the timing and/or magnitude of any such amounts or events. Please refer to the Company’s
|
|||||||||
Condensed Consolidated Statements of Income Unaudited |
|||||||||
($ in millions, except per share data) |
|||||||||
|
Quarter Ended |
||||||||
|
|
|
|
||||||
Revenue |
$ |
64.7 |
|
|
|
$ |
76.9 |
|
|
OPERATING EXPENSES: |
|
|
|
||||||
Advertising operating costs |
6.2 |
|
|
|
7.3 |
|
|
||
Network costs |
2.9 |
|
|
|
3.5 |
|
|
||
Theater access fees and revenue share to founding members |
17.7 |
|
|
|
19.1 |
|
|
||
Selling and marketing costs |
13.9 |
|
|
|
15.2 |
|
|
||
Administrative and other costs |
9.8 |
|
|
|
10.7 |
|
|
||
Depreciation expense |
3.2 |
|
|
|
3.3 |
|
|
||
Amortization of intangibles recorded for network theater screen leases |
6.1 |
|
|
|
6.9 |
|
|
||
Total |
59.8 |
|
|
|
66.0 |
|
|
||
OPERATING INCOME |
4.9 |
|
|
|
10.9 |
|
|
||
NON-OPERATING EXPENSES: |
|
|
|
||||||
Interest on borrowings |
13.6 |
|
|
|
14.4 |
|
|
||
Interest income |
(0.2 |
) |
|
|
(0.5 |
) |
|
||
Gain on early retirement of debt, net |
— |
|
|
|
(0.3 |
) |
|
||
Loss on re-measurement of the payable to founding members under the tax receivable agreement |
0.2 |
|
|
|
0.7 |
|
|
||
Other non-operating income |
(0.1 |
) |
|
|
(0.2 |
) |
|
||
Total |
13.5 |
|
|
|
14.1 |
|
|
||
LOSS BEFORE INCOME TAXES |
(8.6 |
) |
|
|
(3.2 |
) |
|
||
Income tax benefit |
(0.4 |
) |
|
|
(0.6 |
) |
|
||
CONSOLIDATED NET LOSS |
(8.2 |
) |
|
|
(2.6 |
) |
|
||
Less: Net loss attributable to noncontrolling interests |
(4.5 |
) |
|
|
(1.5 |
) |
|
||
NET LOSS ATTRIBUTABLE TO NCM, INC. |
$ |
(3.7 |
) |
|
|
$ |
(1.1 |
) |
|
|
|
|
|
||||||
NET LOSS PER NCM, INC. COMMON SHARE |
|
|
|
||||||
Basic |
$ |
(0.05 |
) |
|
|
$ |
(0.01 |
) |
|
Diluted |
$ |
(0.05 |
) |
|
|
$ |
(0.01 |
) |
|
|
|
|
|
||||||
WEIGHTED AVERAGE SHARES OUTSTANDING: |
|
|
|
||||||
Basic |
77,763,967 |
|
|
|
77,179,777 |
|
|
||
Diluted |
77,763,967 |
|
|
|
77,179,777 |
|
|
||
|
|
|
|
||||||
Dividends declared per common share |
$ |
0.19 |
|
|
|
$ |
0.17 |
|
|
|
|||||||||
Selected Condensed Balance Sheet Data |
|||||||||
Unaudited ($ in millions) |
|||||||||
|
As of |
||||||||
|
|
|
|
||||||
Cash, cash equivalents and marketable securities |
$ |
215.3 |
|
|
|
$ |
80.9 |
|
|
Receivables, net |
113.7 |
|
|
|
170.8 |
|
|
||
Property and equipment, net |
32.8 |
|
|
|
33.2 |
|
|
||
Total assets |
1,204.6 |
|
|
|
1,130.0 |
|
|
||
Borrowings, gross |
1,063.0 |
|
|
|
935.6 |
|
|
||
Total equity/(deficit) |
(136.3 |
) |
|
|
(121.2 |
) |
|
||
Total liabilities and equity |
1,204.6 |
|
|
|
1,130.0 |
|
|
||
|
|||||
Operating Data |
|||||
Unaudited |
|||||
|
Quarter Ended |
||||
|
|
|
|
||
Total Screens (100% Digital) at Period End (1)(6) |
21,102 |
|
|
20,944 |
|
Founding Member Screens at Period End (2)(6) |
16,973 |
|
|
16,715 |
|
DCN (Digital Content Network) Screens at Period End (3)(6) |
20,863 |
|
|
20,536 |
|
|
Quarter Ended |
||||||
(in millions) |
|
|
|
||||
Total Attendance for Period (4)(6) |
120.4 |
|
|
148.7 |
|
||
Founding Member Attendance for Period (5)(6) |
99.8 |
|
|
123.8 |
|
||
Capital Expenditures (7) |
$ |
3.3 |
|
|
$ |
2.8 |
|
(1) |
Represents the total screens within NCM LLC’s advertising network. |
|
(2) |
Represents the total founding member screens. |
|
(3) |
Represents the total number of screens that are connected to the Digital Content Network. |
|
(4) |
Represents the total attendance within NCM LLC’s advertising network. |
|
(5) |
Represents the total attendance within NCM LLC’s advertising network in theaters operated by the founding members. |
|
(6) |
Excludes screens and attendance associated with certain AMC Carmike, AMC Rave and Cinemark Rave theaters for certain periods presented. |
|
(7) |
Includes certain other implementation costs associated with Cloud Computing Arrangements. |
|
|||||||||
Operating Data |
|||||||||
Unaudited |
|||||||||
(In millions, except advertising revenue per attendee, margin and per share data) |
|||||||||
|
Quarter Ended |
||||||||
|
|
|
|
||||||
Revenue breakout: |
|
|
|
||||||
National and regional advertising revenue |
$ |
49.8 |
|
|
|
$ |
57.4 |
|
|
Local advertising revenue |
9.4 |
|
|
|
12.8 |
|
|
||
Total advertising revenue (excluding beverage) |
$ |
59.2 |
|
|
|
$ |
70.2 |
|
|
|
|
|
|
||||||
Total revenue |
$ |
64.7 |
|
|
|
$ |
76.9 |
|
|
|
|
|
|
||||||
Per attendee data: |
|
|
|
||||||
National and regional advertising revenue per attendee |
$ |
0.414 |
|
|
|
$ |
0.386 |
|
|
Local advertising revenue per attendee |
$ |
0.078 |
|
|
|
$ |
0.086 |
|
|
Total advertising revenue (excluding beverage) per attendee |
$ |
0.492 |
|
|
|
$ |
0.472 |
|
|
Total revenue per attendee |
$ |
0.537 |
|
|
|
$ |
0.517 |
|
|
Total attendance (1) |
120.4 |
|
|
|
148.7 |
|
|
||
|
|
|
|
||||||
Other operating data: |
|
|
|
||||||
Operating income |
$ |
4.9 |
|
|
|
$ |
10.9 |
|
|
Adjusted OIBDA (2) |
$ |
14.4 |
|
|
|
$ |
22.1 |
|
|
Adjusted OIBDA margin (2) |
22.3 |
|
% |
|
28.8 |
|
% |
||
|
|
|
|
||||||
Loss per share - basic |
$ |
(0.05 |
) |
|
|
$ |
(0.01 |
) |
|
Loss per share - diluted |
$ |
(0.05 |
) |
|
|
$ |
(0.01 |
) |
|
(1) |
Represents the total attendance within NCM LLC’s advertising network. Excludes screens and attendance associated with certain AMC Carmike, AMC Rave and Cinemark Rave theaters for certain periods presented. |
|
(2) |
Adjusted OIBDA and Adjusted OIBDA margin are not financial measures calculated in accordance with GAAP in |
|
Non-GAAP Reconciliations
Unaudited
Adjusted OIBDA and Adjusted OIBDA Margin
Adjusted Operating Income Before Depreciation and Amortization (“Adjusted OIBDA”) and Adjusted OIBDA margin are not financial measures calculated in accordance with GAAP in
The following tables reconcile operating income to Adjusted OIBDA for the periods presented (dollars in millions):
|
Quarter Ended |
||||||
|
|
|
|
||||
Operating income |
$ |
4.9 |
|
|
$ |
10.9 |
|
Depreciation expense |
3.2 |
|
|
3.3 |
|
||
Amortization of intangibles recorded for network theater screen leases |
6.1 |
|
|
6.9 |
|
||
Share-based compensation costs (1) |
0.2 |
|
|
0.8 |
|
||
CEO transition costs |
— |
|
|
0.2 |
|
||
Adjusted OIBDA |
$ |
14.4 |
|
|
$ |
22.1 |
|
Total revenue |
$ |
64.7 |
|
|
$ |
76.9 |
|
Adjusted OIBDA margin |
22.3 |
% |
|
28.8 |
% |
||
|
|
|
|
||||
Adjusted OIBDA |
$ |
14.4 |
|
|
$ |
22.1 |
|
Carmike and |
1.4 |
|
|
2.5 |
|
||
Adjusted OIBDA after integration and encumbered theater payments |
$ |
15.8 |
|
|
$ |
24.6 |
|
(1) |
Share-based compensation costs are included in network operations, selling and marketing and administrative expense in the accompanying financial tables as shown in the following table (dollars in millions). |
|
Quarter Ended |
||||||
|
|
|
|
||||
Share-based compensation costs included in network costs |
$ |
0.1 |
|
|
$ |
0.1 |
|
Share-based compensation costs included in selling and marketing costs |
0.1 |
|
|
0.3 |
|
||
Share-based compensation costs included in administrative and other costs |
— |
|
|
0.4 |
|
||
Total share-based compensation costs |
$ |
0.2 |
|
|
$ |
0.8 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20200505005883/en/
INVESTOR CONTACT:
800-844-0935
investors@ncm.com
MEDIA CONTACT:
212-931-8117
amy.finnerty@ncm.com
Source: