National CineMedia, Inc. Reports Results for Fiscal Fourth Quarter and Full Year 2023
Fourth quarter revenue per attendee reaches record high
Fourth quarter adjusted OIBDA significantly exceeds guidance
Announces
“In 2023, NCM successfully re-established the importance of cinema for best-in-class advertisers, with movies driving the cultural conversation and the box office reaching its highest point since 2019,” said
Share Repurchase Program
NCM today announced that its board of directors approved a new share repurchase program authorizing the Company to repurchase up to
In determining the amount of capital to allocate to share repurchases, the Company will take into account, among other things, its historical and expected business performance, cash and liquidity position, economic and market conditions, ongoing strategic initiatives and the market price of the Company’s common stock. The timing, manner, price, and amount of any repurchases under the share repurchase program will be determined by the Company in its discretion. Repurchases under the Company’s share repurchase program may be made through open market transactions (including the use of SEC Rule 10b5-1 trading plans), privately negotiated transactions, accelerated share repurchases or other structured transactions, subject to market conditions and applicable legal requirements. The Company has no obligation to repurchase shares, and the share repurchase program may be modified, suspended, or discontinued at any time.
Q4 2023
In the fourth quarter of 2023,
NCM LLC’s operating income for the fourth quarter of 2023 was
Q4 2023 Company Wide Results1
In the fourth quarter of 2023,
NCM, Inc.’s operating income for the fourth quarter of 2023 was
FY 2023
For fiscal year 2023,
NCM LLC’s operating loss for fiscal year 2023 was
FY 2023 Company Wide Results1
In fiscal year 2023,
NCM, Inc.’s operating loss for fiscal year 2023 was
1Q 2024 Outlook
For the first quarter of 2024,
Conference Call
The Company will host a conference call and audio webcast with investors, analysts, and other interested parties on
The replay of the conference call will be available until
About
Forward-Looking Statements
This press release contains various forward-looking statements that reflect management’s current expectations or beliefs regarding future events, including statements regarding the Company’s anticipated future financial performance and intentions with respect to its stock repurchase program. Investors are cautioned that reliance on these forward-looking statements involves risks and uncertainties. Although the Company believes that the assumptions used in the forward-looking statements are reasonable, any of these assumptions could prove to be inaccurate and, as a result, actual results could differ materially from those expressed or implied in the forward-looking statements. The factors that could cause actual results to differ materially from those expressed or implied in the forward-looking statements are, among others, 1) level of theater attendance or viewership of the Noovie® show; 2) the availability and predictability of major motion pictures displayed in theaters, including as a result of strikes or other production delays in the entertainment industry; 3) increased competition for advertising expenditures; 4) inability to implement or achieve new revenue opportunities; 5) changes to the ESAs or network affiliate agreements and the relationships with NCM LLC’s ESA Parties and network affiliates, 6) failure to realize the anticipated benefits of the post-showtime inventory in our network; 7) technological changes and innovations; 8) economic conditions, including the level of expenditures on and perception of cinema advertising; 9) our ability to renew or replace expiring advertising and content contracts; 10) the ongoing effects of NCM LLC’s recent emergence from bankruptcy; 11) reinvestment in our network and product offerings may require significant funding and resulting reallocation of resources; and 12) fluctuations in and timing of operating costs. In addition, the outlook provided does not include the impact of any future unusual or infrequent transactions; sales and acquisitions of operating assets and investments; any future non-cash impairments of intangible and fixed assets; amounts related to litigation or the related impact of taxes that may occur from time to time due to management decisions and changing business circumstances. The Company is currently unable to forecast precisely the timing and/or magnitude of any such amounts or events. Please refer to the Company’s
This press release contains references to Non-GAAP financial measures including Adjusted OIBDA (Operating Income Before Depreciation and Amortization expense, adjusted to exclude non-cash share-based payment costs, advisor fees related to abandoned financing transactions, impairment of long-lived assets, sales force reorganization costs, termination of the Regal ESA and advisor fees related to involvement in the Cineworld Proceeding and Chapter 11 Case). A reconciliation of these measures is available in this press release and on the investor page of the Company’s website at www.ncm.com.
____________________
1 With respect to operating data, all activity during NCM LLC’s financial restructuring from
Condensed Consolidated Statements of Income Unaudited ($ in millions, except per share data) |
||||||||||||||||
|
|
Quarter Ended |
|
Year Ended |
||||||||||||
|
|
2023 |
|
2022 |
|
2023 |
|
2022 |
||||||||
Revenue |
$ |
90.9 |
|
|
$ |
91.7 |
|
|
$ |
165.2 |
|
|
$ |
249.2 |
|
|
OPERATING EXPENSES: |
|
|
|
|
|
|
|
|||||||||
Advertising operating costs |
|
15.7 |
|
|
|
7.9 |
|
|
|
30.7 |
|
|
|
27.2 |
|
|
Network costs |
|
2.2 |
|
|
|
2.2 |
|
|
|
6.3 |
|
|
|
8.4 |
|
|
|
|
12.5 |
|
|
|
19.9 |
|
|
|
43.1 |
|
|
|
82.3 |
|
|
Selling and marketing costs |
|
12.7 |
|
|
|
11.8 |
|
|
|
29.6 |
|
|
|
42.8 |
|
|
Administrative and other costs |
|
16.7 |
|
|
|
14.1 |
|
|
|
57.3 |
|
|
|
44.3 |
|
|
Impairment of long-lived assets |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
5.8 |
|
|
Depreciation expense |
|
1.0 |
|
|
|
1.4 |
|
|
|
3.1 |
|
|
|
6.5 |
|
|
Amortization expense |
|
9.6 |
|
|
|
6.2 |
|
|
|
22.4 |
|
|
|
25.0 |
|
|
Total |
|
70.4 |
|
|
|
63.6 |
|
|
|
192.5 |
|
|
|
242.3 |
|
|
OPERATING INCOME (LOSS) |
|
20.5 |
|
|
|
28.1 |
|
|
|
(27.3 |
) |
|
|
6.9 |
|
|
NON-OPERATING EXPENSES: |
|
|
|
|
|
|
|
|||||||||
Interest on borrowings |
|
0.4 |
|
|
|
22.4 |
|
|
|
27.9 |
|
|
|
79.7 |
|
|
Loss (gain) on modification and retirement of debt, net |
|
— |
|
|
|
6.3 |
|
|
|
0.4 |
|
|
|
(5.9 |
) |
|
(Gain) loss on re-measurement of the payable under the tax receivable agreement |
|
(3.4 |
) |
|
|
(1.8 |
) |
|
|
9.3 |
|
|
|
2.2 |
|
|
Gain on sale of asset |
|
— |
|
|
|
(2.2 |
) |
|
|
(0.3 |
) |
|
|
(2.2 |
) |
|
Gain on deconsolidation of affiliate |
|
— |
|
|
|
— |
|
|
|
(557.7 |
) |
|
|
— |
|
|
Gain on re-measurement of investment in |
|
— |
|
|
|
— |
|
|
|
(35.5 |
) |
|
|
— |
|
|
Gain on reconsolidation of |
|
0.2 |
|
|
|
— |
|
|
|
(167.8 |
) |
|
|
— |
|
|
Other non-operating (income) expense |
|
(0.4 |
) |
|
|
(0.4 |
) |
|
|
(0.3 |
) |
|
|
(0.7 |
) |
|
Total |
|
(3.2 |
) |
|
|
18.0 |
|
|
|
(724.0 |
) |
|
|
73.1 |
|
|
INCOME (LOSS) BEFORE INCOME TAXES |
|
23.7 |
|
|
|
10.1 |
|
|
|
696.7 |
|
|
|
(66.2 |
) |
|
Income tax expense |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
CONSOLIDATED NET INCOME (LOSS) |
|
23.7 |
|
|
|
10.1 |
|
|
|
696.7 |
|
|
|
(66.2 |
) |
|
Less: Net income (loss) attributable to noncontrolling interests |
|
— |
|
|
|
4.0 |
|
|
|
(8.5 |
) |
|
|
(37.5 |
) |
|
NET INCOME (LOSS) ATTRIBUTABLE TO NCM, INC. |
$ |
23.7 |
|
|
$ |
6.1 |
|
|
$ |
705.2 |
|
|
|
(28.7 |
) |
|
|
|
|
|
|
|
|
|
|||||||||
NET INCOME (LOSS) PER NCM, INC. COMMON SHARE |
|
|
|
|
|
|
|
|||||||||
Basic |
$ |
0.24 |
|
|
$ |
0.75 |
|
|
$ |
14.73 |
|
|
$ |
(3.50 |
) |
|
Diluted |
$ |
0.24 |
|
|
$ |
0.60 |
|
|
$ |
14.34 |
|
|
$ |
(3.50 |
) |
|
|
|
|
|
|
|
|
|
|||||||||
WEIGHTED AVERAGE SHARES OUTSTANDING: |
|
|
|
|
|
|
|
|||||||||
Basic |
|
96,809,697 |
|
|
|
8,170,167 |
|
|
|
47,882,944 |
|
|
|
8,196,801 |
|
|
Diluted |
|
96,905,454 |
|
|
|
17,004,280 |
|
|
|
48,574,583 |
|
|
|
8,196,801 |
|
Selected Condensed Balance Sheet Data Unaudited ($ in millions) |
|||||||
|
|
|
|||||
|
|
As of |
|||||
|
|
|
|
|
|||
Cash, cash equivalents, restricted cash and marketable securities |
$ |
37.6 |
|
$ |
64.8 |
|
|
Receivables, net |
$ |
96.6 |
|
$ |
92.0 |
|
|
Property and equipment, net |
$ |
15.8 |
|
$ |
13.0 |
|
|
Total assets |
$ |
567.7 |
|
$ |
792.4 |
|
|
Borrowings, gross |
$ |
10.0 |
|
$ |
1,121.1 |
|
|
Total equity/(deficit) |
$ |
434.5 |
|
$ |
(515.3 |
) |
|
Total liabilities and equity |
$ |
567.7 |
|
$ |
792.4 |
|
Operating Data Unaudited ($ in millions, except advertising revenue per attendee, margin and per share data) |
||||||||||||||||
|
|
|
|
|
||||||||||||
|
|
Quarter Ended |
|
Year Ended |
||||||||||||
|
|
2023 |
|
2022 |
|
2023 |
|
2022 |
||||||||
Revenue breakout: |
|
|
|
|
|
|
|
|||||||||
National advertising revenue |
$ |
71.9 |
|
|
$ |
70.4 |
|
|
$ |
190.1 |
|
|
$ |
187.1 |
|
|
Local and regional advertising revenue |
|
16.2 |
|
|
|
17.1 |
|
|
|
51.1 |
|
|
|
43.5 |
|
|
|
|
2.8 |
|
|
|
4.2 |
|
|
|
18.6 |
|
|
|
18.6 |
|
|
Total advertising revenue |
$ |
90.9 |
|
|
$ |
91.7 |
|
|
$ |
259.8 |
|
|
$ |
249.2 |
|
|
|
|
|
|
|
|
|
|
|||||||||
Other operating data: |
|
|
|
|
|
|
|
|||||||||
Operating income (loss) |
$ |
21.3 |
|
|
$ |
28.1 |
|
|
$ |
(180.9 |
) |
|
$ |
6.9 |
|
|
Adjusted OIBDA (1) |
$ |
39.8 |
|
|
$ |
42.1 |
|
|
$ |
52.7 |
|
|
$ |
57.3 |
|
|
Adjusted OIBDA margin (1) |
|
43.8 |
% |
|
|
45.9 |
% |
|
|
20.3 |
% |
|
|
23.0 |
% |
(1) |
|
Adjusted OIBDA and Adjusted OIBDA margin are not financial measures calculated in accordance with GAAP in |
Non-GAAP Reconciliations
Unaudited
Adjusted OIBDA and Adjusted OIBDA Margin
Adjusted Operating Income Before Depreciation and Amortization (“Adjusted OIBDA”) and Adjusted OIBDA margin are not financial measures calculated in accordance with GAAP in
Adjusted OIBDA represents operating income before depreciation and amortization expense adjusted to also exclude amortization of intangibles, non-cash share-based payment costs, executive transition costs, advisor fees related to abandoned financing transactions, impairment of long-lived assets, sales force reorganization costs, termination of the Regal ESA and advisor fees related to involvement in the Cineworld Proceeding and Chapter 11 Case. Our management use this non-GAAP financial measure to evaluate operating performance, to forecast future results and as a basis for compensation. The Company believes this is an important supplemental measure of operating performance because it eliminates items that have less bearing on its operating performance and highlight trends in its core business that may not otherwise be apparent when relying solely on GAAP financial measures. The Company believes the presentation of this measure is relevant and useful for investors because it enables them to view performance in a manner similar to the method used by the Company’s management, helps improve their ability to understand the Company’s operating performance and makes it easier to compare the Company’s results with other companies that may have different depreciation and amortization policies, amounts of amortization of intangibles, non-cash share-based compensation programs, executive transition costs, advisor fees related to abandoned financing transactions, impairment of long-lived assets, sales force reorganization costs, termination of the Regal ESA and advisor fees related to involvement in the Cineworld Proceeding and Chapter 11 Case, interest rates, debt levels or income tax rates.
Adjusted OIBDA margin is calculated by dividing Adjusted OIBDA by total revenue. Our management use this non-GAAP financial measure to evaluate operating performance, to forecast future results and as a basis for compensation. The Company believes this is an important supplemental measure of operating performance because it eliminates items that have less bearing on its operating performance and highlight trends in its core business that may not otherwise be apparent when relying solely on GAAP financial measures. The Company believes the presentation of this measure is relevant and useful for investors because it enables them to view performance in a manner similar to the method used by the Company’s management, helps improve their ability to understand the Company’s operating performance and makes it easier to compare the Company’s results with other companies that may have different depreciation and amortization policies, amounts of amortization of intangibles, non-cash share-based compensation programs, executive transition costs, advisor fees related to abandoned financing transactions, impairment of long-lived assets, sales force reorganization costs, termination of the Regal ESA and advisor fees related to involvement in the Cineworld Proceeding and Chapter 11 Case, interest rates, debt levels or income tax rates.
A limitation of both of these measures, however, is that they exclude depreciation and amortization, which represent a proxy for the periodic costs of certain capitalized tangible and intangible assets used in generating revenues in NCM LLC’s business. In addition, Adjusted OIBDA and Adjusted OIBDA margin have the limitation of not reflecting the effect of the Company’s depreciation, amortization of intangibles, non-cash share-based payment costs, executive transition costs, advisor fees related to abandoned financing transactions, impairments of long-lived assets, sales force reorganization costs, termination of the Regal ESA and advisor fees related to involvement in the Cineworld Proceeding or Chapter 11 Case. Adjusted OIBDA should not be regarded as an alternative to operating income, net income or as indicators of operating performance, nor should it be considered in isolation of, or as substitutes for financial measures prepared in accordance with GAAP. The Company believes that operating income is the most directly comparable GAAP financial measure to Adjusted OIBDA, and operating margin is the most directly comparable GAAP financial measure to Adjusted OIBDA margin. Because not all companies use identical calculations, these non-GAAP presentations may not be comparable to other similarly titled measures of other companies, or calculations in NCM LLC’s debt agreement.
The Company has not provided a reconciliation of the forward-looking non-GAAP Adjusted OIBDA measure to forward-looking GAAP operating income due to the inability to predict the amount and timing of impacts outside of the Company’s control on certain items, including the timing of revenue and charges reflected in our reconciliation of historic numbers, the amount of which, based on historical experience, could be significant and are difficult to reasonably predict. Accordingly, a reconciliation of this non-GAAP measure is not available without unreasonable effort.
The following table reconciles operating loss to Adjusted OIBDA for the periods presented (dollars in millions):
|
Quarter Ended |
|
Year Ended |
|||||||||||||
|
2023 |
|
2022 |
|
2023 |
|
2022 |
|||||||||
Operating income (loss) |
$ |
21.3 |
|
|
$ |
28.1 |
|
|
$ |
(180.9 |
) |
|
$ |
6.9 |
|
|
Depreciation expense |
|
1.0 |
|
|
|
1.4 |
|
|
|
4.6 |
|
|
|
6.5 |
|
|
Amortization expense |
|
9.5 |
|
|
|
6.3 |
|
|
|
29.8 |
|
|
|
25.0 |
|
|
Share-based compensation costs (1) |
|
1.6 |
|
|
|
2.0 |
|
|
|
5.5 |
|
|
|
7.1 |
|
|
Advisor fees related to abandoned financing transactions |
|
— |
|
|
|
0.5 |
|
|
|
— |
|
|
|
0.5 |
|
|
Impairment of long-lived assets (2) |
|
(0.7 |
) |
|
|
— |
|
|
|
8.9 |
|
|
|
5.8 |
|
|
Sales force reorganization costs (3) |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
0.4 |
|
|
Loss on termination of Regal ESA (4) |
|
— |
|
|
|
— |
|
|
|
125.6 |
|
|
|
— |
|
|
Fees and expenses related to the Cineworld Proceeding and Chapter 11 Case included within Operating Income (5) |
|
7.1 |
|
|
|
3.8 |
|
|
|
59.2 |
|
|
|
5.1 |
|
|
Adjusted OIBDA |
$ |
39.8 |
|
|
$ |
42.1 |
|
|
$ |
52.7 |
|
|
$ |
57.3 |
|
|
Total revenue |
$ |
90.9 |
|
|
$ |
91.7 |
|
|
$ |
259.8 |
|
|
$ |
249.2 |
|
|
Adjusted OIBDA margin |
|
43.8 |
% |
|
|
45.9 |
% |
|
|
20.3 |
% |
|
|
23.0 |
% |
|
|
|
|
|
|
|
|
|
|||||||||
Adjusted OIBDA |
$ |
39.8 |
|
|
$ |
42.1 |
|
|
$ |
52.7 |
|
|
$ |
57.3 |
|
|
Integration and encumbered theater payments |
|
5.2 |
|
|
|
3.8 |
|
|
|
7.2 |
|
|
|
5.4 |
|
|
Adjusted OIBDA after integration and encumbered theater payments |
$ |
45.0 |
|
|
$ |
45.9 |
|
|
$ |
59.9 |
|
|
$ |
62.7 |
|
(1) |
|
Share-based compensation costs are included in network operations, selling and marketing and administrative expense in NCM LLC’s unaudited Condensed Consolidated Financial Statements. |
|
Quarter Ended |
|
Year Ended |
|||||||||
|
2023 |
|
2022 |
|
2023 |
|
2022 |
|||||
Share-based compensation costs included in network costs |
$ |
0.1 |
|
$ |
0.2 |
|
$ |
0.5 |
|
$ |
0.7 |
|
Share-based compensation costs included in selling and marketing costs |
|
0.3 |
|
|
0.5 |
|
|
1.1 |
|
|
1.7 |
|
Share-based compensation costs included in administrative and other costs |
|
1.2 |
|
|
1.3 |
|
|
3.9 |
|
|
4.7 |
|
Total share-based compensation costs |
$ |
1.6 |
|
$ |
2.0 |
|
$ |
5.5 |
|
$ |
7.1 |
(2) |
|
The impairment of long-lived assets primarily relates to the write down of certain internally developed software no longer in use or acquired. |
(3) |
|
Sales force reorganization costs represents redundancy costs associated with changes to NCM LLC’s sales force implemented during the first quarter of 2022. |
(4) |
|
The net impact of Regal’s termination of the Regal ESA resulting from the disposal of the intangible asset partially offset by the surrender of Regal’s ownership in the Company and the forgiveness of prepetition claims. |
(5) |
|
Advisor and legal fees and expenses incurred in connection with the Company’s involvement in the Cineworld Proceeding and Chapter 11 Case during the year ended |
View source version on businesswire.com: https://www.businesswire.com/news/home/20240318797941/en/
INVESTOR CONTACT:
investors@ncm.com
MEDIA CONTACT:
press@ncm.com
Source: